[AVALAND] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -15.07%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 0 0 350,416 314,184 0 -
PBT 1,408 290,740 26,808 21,200 0 -
Tax 0 -240 -6,024 -3,216 0 -
NP 1,408 290,500 20,784 17,984 0 -
-
NP to SH 1,408 290,500 20,784 17,984 0 -
-
Tax Rate 0.00% 0.08% 22.47% 15.17% - -
Total Cost -1,408 -290,500 329,632 296,200 0 -
-
Net Worth 7,068 148,443 205,478 190,668 0 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - 14,170 - - -
Div Payout % - - 68.18% - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 7,068 148,443 205,478 190,668 0 -
NOSH 235,625 235,625 236,181 235,392 0 -
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 0.00% 0.00% 5.93% 5.72% 0.00% -
ROE 19.92% 195.70% 10.11% 9.43% 0.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.00 0.00 148.37 133.47 0.00 -
EPS 0.60 123.28 8.80 7.64 0.00 -
DPS 0.00 0.00 6.00 0.00 0.00 -
NAPS 0.03 0.63 0.87 0.81 0.00 -
Adjusted Per Share Value based on latest NOSH - 235,392
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.00 0.00 24.05 21.56 0.00 -
EPS 0.10 19.94 1.43 1.23 0.00 -
DPS 0.00 0.00 0.97 0.00 0.00 -
NAPS 0.0049 0.1019 0.141 0.1309 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 0.63 0.61 0.68 0.75 0.00 -
P/RPS 0.00 0.00 0.46 0.56 0.00 -
P/EPS 105.43 0.49 7.73 9.82 0.00 -
EY 0.95 202.11 12.94 10.19 0.00 -
DY 0.00 0.00 8.82 0.00 0.00 -
P/NAPS 21.00 0.97 0.78 0.93 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 22/04/14 27/05/13 22/05/12 23/05/11 - -
Price 0.63 0.625 0.64 0.75 0.00 -
P/RPS 0.00 0.00 0.43 0.56 0.00 -
P/EPS 105.43 0.51 7.27 9.82 0.00 -
EY 0.95 197.26 13.75 10.19 0.00 -
DY 0.00 0.00 9.38 0.00 0.00 -
P/NAPS 21.00 0.99 0.74 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment