[CNOUHUA] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -8.16%
YoY- -203.07%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 4,970 4,114 5,800 25,056 95,300 248,110 214,486 -46.57%
PBT -10,416 -10,150 -21,490 -10,222 14,468 92,994 88,070 -
Tax 0 0 0 0 -4,488 -29,006 -15,070 -
NP -10,416 -10,150 -21,490 -10,222 9,980 63,988 73,000 -
-
NP to SH -9,904 -9,654 -20,434 -9,726 9,436 62,684 68,876 -
-
Tax Rate - - - - 31.02% 31.19% 17.11% -
Total Cost 15,386 14,264 27,290 35,278 85,320 184,122 141,486 -30.88%
-
Net Worth 180,681 167,000 233,799 3,005 300,599 0 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 180,681 167,000 233,799 3,005 300,599 0 0 -
NOSH 669,189 668,000 668,000 668,000 668,000 668,456 499,825 4.97%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -209.58% -246.72% -370.52% -40.80% 10.47% 25.79% 34.03% -
ROE -5.48% -5.78% -8.74% -323.55% 3.14% 0.00% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.74 0.62 0.87 3.75 14.27 37.12 42.91 -49.13%
EPS -1.48 -1.44 -3.06 -1.46 1.42 9.38 13.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.25 0.35 0.0045 0.45 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 668,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.77 0.64 0.90 3.89 14.80 38.54 33.31 -46.59%
EPS -1.54 -1.50 -3.17 -1.51 1.47 9.74 10.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2806 0.2594 0.3631 0.0047 0.4669 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 0.035 0.065 0.085 0.10 0.14 0.38 0.00 -
P/RPS 4.71 10.55 9.79 2.67 0.98 1.02 0.00 -
P/EPS -2.36 -4.50 -2.78 -6.87 9.91 4.05 0.00 -
EY -42.29 -22.23 -35.99 -14.56 10.09 24.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.26 0.24 22.22 0.31 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 27/08/15 28/08/14 27/08/13 27/08/12 26/08/11 - -
Price 0.04 0.06 0.09 0.09 0.12 0.26 0.00 -
P/RPS 5.39 9.74 10.37 2.40 0.84 0.70 0.00 -
P/EPS -2.70 -4.15 -2.94 -6.18 8.50 2.77 0.00 -
EY -37.00 -24.09 -33.99 -16.18 11.77 36.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.24 0.26 20.00 0.27 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment