[CNOUHUA] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -59.37%
YoY- -613.37%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 8,819 5,721 8,674 43,929 119,494 231,014 198,597 -40.46%
PBT -17,563 -117,877 -54,921 -7,717 6,513 73,135 82,097 -
Tax 0 0 -6,662 -2,244 -4,383 -21,635 -13,358 -
NP -17,563 -117,877 -61,583 -9,961 2,130 51,500 68,739 -
-
NP to SH -16,705 -112,010 -58,529 -9,487 1,848 50,720 64,900 -
-
Tax Rate - - - - 67.30% 29.58% 16.27% -
Total Cost 26,382 123,598 70,257 53,890 117,364 179,514 129,858 -23.30%
-
Net Worth 179,128 167,000 233,799 3,005 289,607 0 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 179,128 167,000 233,799 3,005 289,607 0 0 -
NOSH 668,000 668,000 668,000 668,000 668,000 666,388 499,616 4.95%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -199.15% -2,060.43% -709.97% -22.68% 1.78% 22.29% 34.61% -
ROE -9.33% -67.07% -25.03% -315.60% 0.64% 0.00% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 1.33 0.86 1.30 6.58 18.57 34.67 39.75 -43.20%
EPS -2.52 -16.77 -8.76 -1.42 0.29 7.61 12.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.25 0.35 0.0045 0.45 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 668,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 1.37 0.89 1.35 6.82 18.56 35.88 30.85 -40.46%
EPS -2.59 -17.40 -9.09 -1.47 0.29 7.88 10.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2782 0.2594 0.3631 0.0047 0.4498 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 0.035 0.065 0.085 0.10 0.14 0.38 0.00 -
P/RPS 2.63 7.59 6.55 1.52 0.75 1.10 0.00 -
P/EPS -1.39 -0.39 -0.97 -7.04 48.76 4.99 0.00 -
EY -71.94 -257.97 -103.08 -14.20 2.05 20.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.26 0.24 22.22 0.31 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 27/08/15 28/08/14 27/08/13 27/08/12 26/08/11 - -
Price 0.04 0.06 0.09 0.09 0.12 0.26 0.00 -
P/RPS 3.01 7.01 6.93 1.37 0.65 0.75 0.00 -
P/EPS -1.59 -0.36 -1.03 -6.34 41.79 3.42 0.00 -
EY -62.95 -279.47 -97.35 -15.78 2.39 29.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.24 0.26 20.00 0.27 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment