[CNOUHUA] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 16.06%
YoY- 19.15%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 8,910 9,406 8,805 11,130 14,100 6,572 6,597 5.13%
PBT -5,285 -2,244 -2,158 -2,680 626 -6,025 -5,190 0.30%
Tax 0 0 0 0 0 0 0 -
NP -5,285 -2,244 -2,158 -2,680 626 -6,025 -5,190 0.30%
-
NP to SH -5,026 -2,137 -2,060 -2,548 586 -5,730 -4,938 0.29%
-
Tax Rate - - - - 0.00% - - -
Total Cost 14,195 11,650 10,963 13,810 13,473 12,597 11,787 3.14%
-
Net Worth 106,879 126,919 120,240 120,240 126,919 146,959 146,959 -5.16%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 106,879 126,919 120,240 120,240 126,919 146,959 146,959 -5.16%
NOSH 668,000 668,000 668,000 668,000 668,000 668,000 668,000 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -59.31% -23.86% -24.52% -24.08% 4.44% -91.68% -78.68% -
ROE -4.70% -1.68% -1.71% -2.12% 0.46% -3.90% -3.36% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.33 1.41 1.32 1.67 2.11 0.98 0.99 5.04%
EPS -0.75 -0.32 -0.31 -0.39 0.09 -0.85 -0.73 0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.19 0.18 0.18 0.19 0.22 0.22 -5.16%
Adjusted Per Share Value based on latest NOSH - 668,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.33 1.41 1.32 1.67 2.11 0.98 0.99 5.04%
EPS -0.75 -0.32 -0.31 -0.39 0.09 -0.85 -0.73 0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.19 0.18 0.18 0.19 0.22 0.22 -5.16%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.055 0.06 0.07 0.065 0.04 0.04 0.045 -
P/RPS 4.12 4.26 5.31 3.90 1.90 4.07 4.56 -1.67%
P/EPS -7.31 -18.75 -22.70 -17.04 45.55 -4.66 -6.09 3.08%
EY -13.68 -5.33 -4.41 -5.87 2.20 -21.45 -16.43 -3.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.39 0.36 0.21 0.18 0.20 9.24%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 24/11/22 25/11/21 26/11/20 27/11/19 28/11/18 28/11/17 -
Price 0.055 0.065 0.09 0.065 0.035 0.04 0.105 -
P/RPS 4.12 4.62 6.83 3.90 1.66 4.07 10.63 -14.60%
P/EPS -7.31 -20.32 -29.18 -17.04 39.85 -4.66 -14.20 -10.47%
EY -13.68 -4.92 -3.43 -5.87 2.51 -21.45 -7.04 11.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.50 0.36 0.18 0.18 0.48 -5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment