[BENALEC] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -23.1%
YoY- -13215.25%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Revenue 44,602 110,304 140,802 50,523 98,504 356,960 246,898 -23.14%
PBT -39,722 -23,006 -89,650 -27,363 11,328 37,872 21,772 -
Tax -7,214 -2,854 686 2,833 -1,974 -21,276 -4,844 6.31%
NP -46,936 -25,860 -88,964 -24,530 9,354 16,596 16,928 -
-
NP to SH -45,148 -24,412 -88,392 -23,568 6,850 14,390 15,434 -
-
Tax Rate - - - - 17.43% 56.18% 22.25% -
Total Cost 91,538 136,164 229,766 75,053 89,150 340,364 229,970 -13.21%
-
Net Worth 447,085 482,609 517,943 603,768 623,290 623,306 586,491 -4.08%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - 6,392 - 4,630 -
Div Payout % - - - - 93.32% - 30.00% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 447,085 482,609 517,943 603,768 623,290 623,306 586,491 -4.08%
NOSH 1,031,602 861,802 861,802 861,802 811,802 811,802 771,700 4.56%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -105.23% -23.44% -63.18% -48.55% 9.50% 4.65% 6.86% -
ROE -10.10% -5.06% -17.07% -3.90% 1.10% 2.31% 2.63% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
RPS 4.39 12.80 16.58 6.02 12.33 44.67 31.99 -26.32%
EPS -4.44 -2.88 -10.42 -2.81 0.80 1.80 2.00 -
DPS 0.00 0.00 0.00 0.00 0.80 0.00 0.60 -
NAPS 0.44 0.56 0.61 0.72 0.78 0.78 0.76 -8.06%
Adjusted Per Share Value based on latest NOSH - 861,802
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
RPS 4.32 10.69 13.65 4.90 9.55 34.60 23.93 -23.14%
EPS -4.38 -2.37 -8.57 -2.28 0.66 1.39 1.50 -
DPS 0.00 0.00 0.00 0.00 0.62 0.00 0.45 -
NAPS 0.4334 0.4678 0.5021 0.5853 0.6042 0.6042 0.5685 -4.08%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 -
Price 0.10 0.135 0.095 0.175 0.385 0.375 0.555 -
P/RPS 2.28 1.05 0.57 2.90 3.12 0.84 1.73 4.33%
P/EPS -2.25 -4.77 -0.91 -6.23 44.91 20.82 27.75 -
EY -44.43 -20.98 -109.58 -16.06 2.23 4.80 3.60 -
DY 0.00 0.00 0.00 0.00 2.08 0.00 1.08 -
P/NAPS 0.23 0.24 0.16 0.24 0.49 0.48 0.73 -16.27%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Date 25/08/22 17/09/21 24/08/20 28/08/19 14/02/18 27/02/17 26/02/16 -
Price 0.09 0.145 0.125 0.16 0.375 0.46 0.515 -
P/RPS 2.05 1.13 0.75 2.66 3.04 1.03 1.61 3.78%
P/EPS -2.03 -5.12 -1.20 -5.69 43.75 25.54 25.75 -
EY -49.37 -19.54 -83.28 -17.57 2.29 3.91 3.88 -
DY 0.00 0.00 0.00 0.00 2.13 0.00 1.17 -
P/NAPS 0.20 0.26 0.20 0.22 0.48 0.59 0.68 -17.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment