[KSSC] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -55.93%
YoY- -56.16%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 97,750 103,760 101,068 101,906 103,586 83,888 69,150 5.93%
PBT 2,304 4,206 3,728 3,018 5,372 2,392 2,242 0.45%
Tax -608 -332 -926 -766 -1,246 -570 -598 0.27%
NP 1,696 3,874 2,802 2,252 4,126 1,822 1,644 0.52%
-
NP to SH 1,484 3,654 2,536 1,694 3,864 1,842 1,624 -1.49%
-
Tax Rate 26.39% 7.89% 24.84% 25.38% 23.19% 23.83% 26.67% -
Total Cost 96,054 99,886 98,266 99,654 99,460 82,066 67,506 6.05%
-
Net Worth 79,679 76,800 73,919 72,000 71,040 60,479 59,520 4.97%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 79,679 76,800 73,919 72,000 71,040 60,479 59,520 4.97%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 1.74% 3.73% 2.77% 2.21% 3.98% 2.17% 2.38% -
ROE 1.86% 4.76% 3.43% 2.35% 5.44% 3.05% 2.73% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 101.82 108.08 105.28 106.15 107.90 87.38 72.03 5.93%
EPS 1.54 3.80 2.64 1.76 4.02 1.92 1.70 -1.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.80 0.77 0.75 0.74 0.63 0.62 4.97%
Adjusted Per Share Value based on latest NOSH - 96,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 55.77 59.20 57.66 58.14 59.10 47.86 39.45 5.93%
EPS 0.85 2.08 1.45 0.97 2.20 1.05 0.93 -1.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4546 0.4382 0.4217 0.4108 0.4053 0.345 0.3396 4.97%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.38 0.55 0.37 0.485 0.605 0.315 0.35 -
P/RPS 0.37 0.51 0.35 0.46 0.56 0.36 0.49 -4.57%
P/EPS 24.58 14.45 14.01 27.49 15.03 16.42 20.69 2.91%
EY 4.07 6.92 7.14 3.64 6.65 6.09 4.83 -2.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.69 0.48 0.65 0.82 0.50 0.56 -3.22%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/08/18 29/08/17 22/08/16 20/08/15 25/08/14 20/08/13 15/08/12 -
Price 0.40 0.525 0.385 0.405 0.61 0.315 0.32 -
P/RPS 0.39 0.49 0.37 0.38 0.57 0.36 0.44 -1.98%
P/EPS 25.88 13.79 14.57 22.95 15.16 16.42 18.92 5.35%
EY 3.86 7.25 6.86 4.36 6.60 6.09 5.29 -5.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.66 0.50 0.54 0.82 0.50 0.52 -1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment