[KSSC] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 59.23%
YoY- -59.39%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 152,976 81,926 98,946 97,750 103,760 101,068 101,906 6.99%
PBT 15,006 -1,538 -576 2,304 4,206 3,728 3,018 30.61%
Tax -3,422 -504 -190 -608 -332 -926 -766 28.30%
NP 11,584 -2,042 -766 1,696 3,874 2,802 2,252 31.35%
-
NP to SH 11,202 -2,228 -812 1,484 3,654 2,536 1,694 36.96%
-
Tax Rate 22.80% - - 26.39% 7.89% 24.84% 25.38% -
Total Cost 141,392 83,968 99,712 96,054 99,886 98,266 99,654 5.99%
-
Net Worth 91,953 75,840 78,719 79,679 76,800 73,919 72,000 4.15%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 22 - - - - - - -
Div Payout % 0.21% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 91,953 75,840 78,719 79,679 76,800 73,919 72,000 4.15%
NOSH 115,200 96,000 96,000 96,000 96,000 96,000 96,000 3.08%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 7.57% -2.49% -0.77% 1.74% 3.73% 2.77% 2.21% -
ROE 12.18% -2.94% -1.03% 1.86% 4.76% 3.43% 2.35% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 133.09 85.34 103.07 101.82 108.08 105.28 106.15 3.83%
EPS 9.74 -2.32 -0.84 1.54 3.80 2.64 1.76 32.96%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.79 0.82 0.83 0.80 0.77 0.75 1.08%
Adjusted Per Share Value based on latest NOSH - 96,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 101.79 54.52 65.84 65.05 69.04 67.25 67.81 6.99%
EPS 7.45 -1.48 -0.54 0.99 2.43 1.69 1.13 36.89%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6119 0.5047 0.5238 0.5302 0.511 0.4919 0.4791 4.15%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.34 0.385 0.475 0.38 0.55 0.37 0.485 -
P/RPS 1.01 0.45 0.46 0.37 0.51 0.35 0.46 13.99%
P/EPS 13.75 -16.59 -56.16 24.58 14.45 14.01 27.49 -10.89%
EY 7.27 -6.03 -1.78 4.07 6.92 7.14 3.64 12.20%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.49 0.58 0.46 0.69 0.48 0.65 17.13%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 24/08/20 28/08/19 21/08/18 29/08/17 22/08/16 20/08/15 -
Price 0.805 0.64 0.45 0.40 0.525 0.385 0.405 -
P/RPS 0.60 0.75 0.44 0.39 0.49 0.37 0.38 7.90%
P/EPS 8.26 -27.58 -53.20 25.88 13.79 14.57 22.95 -15.64%
EY 12.11 -3.63 -1.88 3.86 7.25 6.86 4.36 18.54%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.81 0.55 0.48 0.66 0.50 0.54 10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment