[KURNIA] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[KURNIA] KURNIA SETIA BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -144.18%
YoY- -299.43%
Quarter Report
Latest QR
Upcoming QR
KURNIA's Result
KURNIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 37,228 38,336 25,269 23,360 22,770 29,772 -0.23%
PBT 1,980 -2,316 -2,516 -6,393 4,360 9,709 1.68%
Tax 606 0 2,516 6,393 -600 -1,671 -
NP 2,586 -2,316 0 0 3,760 8,038 1.20%
-
NP to SH 2,586 -2,316 -2,516 -7,498 3,760 8,038 1.20%
-
Tax Rate -30.61% - - - 13.76% 17.21% -
Total Cost 34,641 40,652 25,269 23,360 19,010 21,734 -0.48%
-
Net Worth 111,035 164,405 180,103 98,760 114,152 117,862 0.06%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 111,035 164,405 180,103 98,760 114,152 117,862 0.06%
NOSH 62,379 58,093 56,666 56,693 54,100 53,091 -0.16%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 6.95% -6.04% 0.00% 0.00% 16.51% 27.00% -
ROE 2.33% -1.41% -1.40% -7.59% 3.29% 6.82% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 59.68 65.99 44.59 41.20 42.09 56.08 -0.06%
EPS 4.15 -3.99 -4.44 -13.23 6.95 15.14 1.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 2.83 3.1783 1.742 2.11 2.22 0.23%
Adjusted Per Share Value based on latest NOSH - 56,733
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 35.86 36.92 24.34 22.50 21.93 28.68 -0.23%
EPS 2.49 -2.23 -2.42 -7.22 3.62 7.74 1.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0695 1.5835 1.7347 0.9512 1.0995 1.1352 0.06%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 - - - - - -
Price 0.99 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.66 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.87 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.19 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 19/11/03 28/11/02 13/12/01 29/11/00 14/12/99 - -
Price 1.02 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.71 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.60 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.07 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment