[OLDTOWN] YoY Annualized Quarter Result on 30-Jun-2012 [#1]

Stock
[OLDTOWN] OLDTOWN BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 7.79%
YoY- 25.72%
Quarter Report
Latest QR
Upcoming QR
OLDTOWN's Result
OLDTOWN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
Revenue 376,236 391,416 364,956 341,244 0 -
PBT 54,384 61,296 62,688 65,568 0 -
Tax -15,468 -12,528 -12,908 -16,224 0 -
NP 38,916 48,768 49,780 49,344 0 -
-
NP to SH 37,948 46,792 48,724 49,292 0 -
-
Tax Rate 28.44% 20.44% 20.59% 24.74% - -
Total Cost 337,320 342,648 315,176 291,900 0 -
-
Net Worth 344,179 340,058 315,400 227,652 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
Net Worth 344,179 340,058 315,400 227,652 0 -
NOSH 441,255 453,410 362,529 329,930 0 -
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
NP Margin 10.34% 12.46% 13.64% 14.46% 0.00% -
ROE 11.03% 13.76% 15.45% 21.65% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
RPS 85.26 86.33 100.67 103.43 0.00 -
EPS 8.60 10.32 13.44 14.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.75 0.87 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 330,375
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
RPS 81.22 84.50 78.78 73.66 0.00 -
EPS 8.19 10.10 10.52 10.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.743 0.7341 0.6809 0.4914 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 - -
Price 1.60 2.20 2.75 1.67 0.00 -
P/RPS 1.88 2.55 2.73 1.61 0.00 -
P/EPS 18.60 21.32 20.46 11.18 0.00 -
EY 5.38 4.69 4.89 8.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.93 3.16 2.42 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 31/03/11 CAGR
Date 27/08/15 27/08/14 28/08/13 27/08/12 - -
Price 1.37 2.04 2.36 2.15 0.00 -
P/RPS 1.61 2.36 2.34 2.08 0.00 -
P/EPS 15.93 19.77 17.56 14.39 0.00 -
EY 6.28 5.06 5.69 6.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.72 2.71 3.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment