[OLDTOWN] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[OLDTOWN] OLDTOWN BERHAD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -3.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OLDTOWN's Result
OLDTOWN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
Revenue 400,757 382,969 341,662 268,886 0 -
PBT 66,354 65,770 59,168 49,605 0 -
Tax -14,604 -14,452 -14,837 -11,569 0 -
NP 51,750 51,318 44,330 38,036 0 -
-
NP to SH 49,758 49,322 44,298 38,008 0 -
-
Tax Rate 22.01% 21.97% 25.08% 23.32% - -
Total Cost 349,006 331,650 297,332 230,850 0 -
-
Net Worth 341,304 412,533 0 129,663 0 -
Dividend
31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
Div 17,963 18,133 26,502 6,649 - -
Div Payout % 36.10% 36.76% 59.83% 17.49% - -
Equity
31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
Net Worth 341,304 412,533 0 129,663 0 -
NOSH 449,085 453,333 331,275 199,482 0 -
Ratio Analysis
31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
NP Margin 12.91% 13.40% 12.97% 14.15% 0.00% -
ROE 14.58% 11.96% 0.00% 29.31% 0.00% -
Per Share
31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
RPS 89.24 84.48 103.14 134.79 0.00 -
EPS 11.08 10.88 10.71 19.05 0.00 -
DPS 4.00 4.00 8.00 3.33 0.00 -
NAPS 0.76 0.91 0.00 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 199,572
31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
RPS 86.51 82.67 73.76 58.04 0.00 -
EPS 10.74 10.65 9.56 8.20 0.00 -
DPS 3.88 3.91 5.72 1.44 0.00 -
NAPS 0.7368 0.8905 0.00 0.2799 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
Date 31/12/14 31/12/13 31/12/12 30/09/11 - -
Price 1.50 2.60 2.26 0.92 0.00 -
P/RPS 1.68 3.08 2.19 0.68 0.00 -
P/EPS 13.54 23.90 16.90 4.83 0.00 -
EY 7.39 4.18 5.92 20.71 0.00 -
DY 2.67 1.54 3.54 3.62 0.00 -
P/NAPS 1.97 2.86 0.00 1.42 0.00 -
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 30/09/11 30/09/10 CAGR
Date 26/02/15 26/02/14 27/02/13 25/11/11 - -
Price 1.77 1.92 2.14 1.04 0.00 -
P/RPS 1.98 2.27 2.07 0.77 0.00 -
P/EPS 15.97 17.65 16.00 5.46 0.00 -
EY 6.26 5.67 6.25 18.32 0.00 -
DY 2.26 2.08 3.74 3.21 0.00 -
P/NAPS 2.33 2.11 0.00 1.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment