[SBCCORP] YoY Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 49.62%
YoY- 471.3%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 132,376 54,592 88,888 108,256 72,556 72,520 71,456 10.81%
PBT 19,096 6,372 15,060 7,516 3,920 3,880 2,612 39.29%
Tax -7,480 -1,264 -3,852 -2,264 -3,000 -3,200 -2,192 22.68%
NP 11,616 5,108 11,208 5,252 920 680 420 73.85%
-
NP to SH 11,616 5,108 11,224 5,256 920 680 420 73.85%
-
Tax Rate 39.17% 19.84% 25.58% 30.12% 76.53% 82.47% 83.92% -
Total Cost 120,760 49,484 77,680 103,004 71,636 71,840 71,036 9.24%
-
Net Worth 245,025 229,860 222,829 218,173 212,749 216,952 188,999 4.41%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 245,025 229,860 222,829 218,173 212,749 216,952 188,999 4.41%
NOSH 82,500 82,387 82,529 82,641 82,142 80,952 80,769 0.35%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 8.78% 9.36% 12.61% 4.85% 1.27% 0.94% 0.59% -
ROE 4.74% 2.22% 5.04% 2.41% 0.43% 0.31% 0.22% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 160.46 66.26 107.70 130.99 88.33 89.58 88.47 10.42%
EPS 14.08 6.20 13.60 6.36 1.12 0.84 0.52 73.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.97 2.79 2.70 2.64 2.59 2.68 2.34 4.05%
Adjusted Per Share Value based on latest NOSH - 82,641
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 50.32 20.75 33.79 41.16 27.58 27.57 27.17 10.81%
EPS 4.42 1.94 4.27 2.00 0.35 0.26 0.16 73.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9315 0.8738 0.8471 0.8294 0.8088 0.8248 0.7185 4.42%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.92 0.59 0.55 0.51 0.65 0.55 0.67 -
P/RPS 0.57 0.89 0.51 0.39 0.74 0.61 0.76 -4.67%
P/EPS 6.53 9.52 4.04 8.02 58.04 65.48 128.85 -39.15%
EY 15.30 10.51 24.73 12.47 1.72 1.53 0.78 64.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.21 0.20 0.19 0.25 0.21 0.29 1.11%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 05/08/11 23/07/10 26/08/09 27/08/08 09/08/07 24/08/06 23/08/05 -
Price 1.01 0.61 0.50 0.44 0.65 0.54 0.63 -
P/RPS 0.63 0.92 0.46 0.34 0.74 0.60 0.71 -1.97%
P/EPS 7.17 9.84 3.68 6.92 58.04 64.29 121.15 -37.56%
EY 13.94 10.16 27.20 14.45 1.72 1.56 0.83 59.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.22 0.19 0.17 0.25 0.20 0.27 3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment