[SBCCORP] YoY Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -62.6%
YoY- 471.3%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 33,094 13,648 22,222 27,064 18,139 18,130 17,864 10.81%
PBT 4,774 1,593 3,765 1,879 980 970 653 39.29%
Tax -1,870 -316 -963 -566 -750 -800 -548 22.68%
NP 2,904 1,277 2,802 1,313 230 170 105 73.85%
-
NP to SH 2,904 1,277 2,806 1,314 230 170 105 73.85%
-
Tax Rate 39.17% 19.84% 25.58% 30.12% 76.53% 82.47% 83.92% -
Total Cost 30,190 12,371 19,420 25,751 17,909 17,960 17,759 9.24%
-
Net Worth 245,025 229,860 222,829 218,173 212,749 216,952 188,999 4.41%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 245,025 229,860 222,829 218,173 212,749 216,952 188,999 4.41%
NOSH 82,500 82,387 82,529 82,641 82,142 80,952 80,769 0.35%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 8.78% 9.36% 12.61% 4.85% 1.27% 0.94% 0.59% -
ROE 1.19% 0.56% 1.26% 0.60% 0.11% 0.08% 0.06% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 40.11 16.57 26.93 32.75 22.08 22.40 22.12 10.42%
EPS 3.52 1.55 3.40 1.59 0.28 0.21 0.13 73.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.97 2.79 2.70 2.64 2.59 2.68 2.34 4.05%
Adjusted Per Share Value based on latest NOSH - 82,641
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 12.58 5.19 8.45 10.29 6.90 6.89 6.79 10.81%
EPS 1.10 0.49 1.07 0.50 0.09 0.06 0.04 73.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9315 0.8738 0.8471 0.8294 0.8088 0.8248 0.7185 4.42%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.92 0.59 0.55 0.51 0.65 0.55 0.67 -
P/RPS 2.29 3.56 2.04 1.56 2.94 2.46 3.03 -4.55%
P/EPS 26.14 38.06 16.18 32.08 232.14 261.90 515.38 -39.14%
EY 3.83 2.63 6.18 3.12 0.43 0.38 0.19 64.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.21 0.20 0.19 0.25 0.21 0.29 1.11%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 05/08/11 23/07/10 26/08/09 27/08/08 09/08/07 24/08/06 23/08/05 -
Price 1.01 0.61 0.50 0.44 0.65 0.54 0.63 -
P/RPS 2.52 3.68 1.86 1.34 2.94 2.41 2.85 -2.02%
P/EPS 28.69 39.35 14.71 27.67 232.14 257.14 484.62 -37.55%
EY 3.49 2.54 6.80 3.61 0.43 0.39 0.21 59.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.22 0.19 0.17 0.25 0.20 0.27 3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment