[GLOTEC] YoY Annualized Quarter Result on 30-Jun-2016 [#4]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -2353.23%
YoY- 58.26%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 217,298 194,825 186,889 224,707 299,368 318,963 387,759 -9.19%
PBT -40,958 -36,186 -14,095 -12,108 -38,062 -35,412 -14,383 19.04%
Tax -2,900 -2,919 -4,400 -9,028 -7,740 -1,965 -5,575 -10.31%
NP -43,858 -39,105 -18,495 -21,136 -45,802 -37,377 -19,958 14.01%
-
NP to SH -19,322 -20,356 -9,560 -17,238 -41,297 -37,185 -19,999 -0.57%
-
Tax Rate - - - - - - - -
Total Cost 261,156 233,930 205,384 245,843 345,170 356,340 407,717 -7.15%
-
Net Worth 233,298 247,559 274,468 281,276 311,068 348,098 384,191 -7.97%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 233,298 247,559 274,468 281,276 311,068 348,098 384,191 -7.97%
NOSH 269,086 5,381,737 5,381,737 5,307,096 5,363,246 5,355,362 5,262,894 -39.06%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -20.18% -20.07% -9.90% -9.41% -15.30% -11.72% -5.15% -
ROE -8.28% -8.22% -3.48% -6.13% -13.28% -10.68% -5.21% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 80.75 3.62 3.47 4.23 5.58 5.96 7.37 49.00%
EPS -7.18 -0.38 -0.18 -0.32 -0.77 -0.70 -0.38 63.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.867 0.046 0.051 0.053 0.058 0.065 0.073 51.01%
Adjusted Per Share Value based on latest NOSH - 5,308,333
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 80.83 72.47 69.52 83.58 111.35 118.64 144.23 -9.19%
EPS -7.19 -7.57 -3.56 -6.41 -15.36 -13.83 -7.44 -0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8678 0.9208 1.0209 1.0462 1.157 1.2948 1.429 -7.97%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.42 0.05 0.055 0.045 0.06 0.06 0.065 -
P/RPS 0.52 1.38 1.58 1.06 1.07 1.01 0.88 -8.39%
P/EPS -5.85 -13.22 -30.96 -13.85 -7.79 -8.64 -17.11 -16.37%
EY -17.10 -7.56 -3.23 -7.22 -12.83 -11.57 -5.85 19.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 1.09 1.08 0.85 1.03 0.92 0.89 -9.77%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 28/08/18 28/08/17 26/08/16 27/08/15 21/08/14 28/08/13 -
Price 0.375 0.045 0.05 0.045 0.045 0.125 0.06 -
P/RPS 0.46 1.24 1.44 1.06 0.81 2.10 0.81 -8.99%
P/EPS -5.22 -11.90 -28.15 -13.85 -5.84 -18.00 -15.79 -16.83%
EY -19.15 -8.41 -3.55 -7.22 -17.11 -5.55 -6.33 20.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.98 0.98 0.85 0.78 1.92 0.82 -10.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment