[CARING] YoY Annualized Quarter Result on 31-Aug-2019 [#1]

Stock
[CARING] CARING PHARMACY GROUP BERHAD
Announcement Date
30-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-Aug-2019 [#1]
Profit Trend
QoQ- -19.32%
YoY- 2.27%
Quarter Report
Latest QR
Upcoming QR
CARING's Result
CARING's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Revenue 653,024 571,764 500,984 443,752 370,212 353,580 0 -
PBT 27,112 26,000 23,740 6,100 5,468 4,288 0 -
Tax -7,048 -7,020 -6,412 -1,708 -1,532 -1,200 0 -
NP 20,064 18,980 17,328 4,392 3,936 3,088 0 -
-
NP to SH 16,724 16,352 13,016 2,884 4,076 2,216 0 -
-
Tax Rate 26.00% 27.00% 27.01% 28.00% 28.02% 27.99% - -
Total Cost 632,960 552,784 483,656 439,360 366,276 350,492 0 -
-
Net Worth 154,571 148,040 134,977 124,092 121,915 115,384 0 -
Dividend
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Net Worth 154,571 148,040 134,977 124,092 121,915 115,384 0 -
NOSH 217,706 217,706 217,706 217,706 217,706 217,706 0 -
Ratio Analysis
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
NP Margin 3.07% 3.32% 3.46% 0.99% 1.06% 0.87% 0.00% -
ROE 10.82% 11.05% 9.64% 2.32% 3.34% 1.92% 0.00% -
Per Share
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 299.96 262.63 230.12 203.83 170.05 162.41 0.00 -
EPS 7.68 7.52 5.96 1.32 1.88 1.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.68 0.62 0.57 0.56 0.53 0.00 -
Adjusted Per Share Value based on latest NOSH - 217,706
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 299.96 262.63 230.12 203.83 170.05 162.41 0.00 -
EPS 7.68 7.52 5.96 1.32 1.88 1.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.68 0.62 0.57 0.56 0.53 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 - -
Price 2.25 1.69 1.70 1.56 1.21 1.79 0.00 -
P/RPS 0.75 0.64 0.74 0.77 0.71 1.10 0.00 -
P/EPS 29.29 22.50 28.43 117.76 64.63 175.85 0.00 -
EY 3.41 4.44 3.52 0.85 1.55 0.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 2.49 2.74 2.74 2.16 3.38 0.00 -
Price Multiplier on Announcement Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 30/10/19 30/10/18 24/10/17 31/10/16 28/10/15 29/10/14 - -
Price 2.45 1.71 1.80 1.41 2.06 1.54 0.00 -
P/RPS 0.82 0.65 0.78 0.69 1.21 0.95 0.00 -
P/EPS 31.89 22.77 30.11 106.44 110.03 151.29 0.00 -
EY 3.14 4.39 3.32 0.94 0.91 0.66 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 2.51 2.90 2.47 3.68 2.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment