[XINHWA] YoY Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[XINHWA] XIN HWA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
XINHWA's Result
XINHWA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/12/15 31/12/14 CAGR
Revenue 114,729 109,068 107,858 0 -
PBT -453 9,920 16,971 0 -
Tax 1,842 106 -1,845 0 -
NP 1,389 10,026 15,126 0 -
-
NP to SH 1,660 10,382 15,003 0 -
-
Tax Rate - -1.07% 10.87% - -
Total Cost 113,340 99,042 92,732 0 -
-
Net Worth 146,880 144,720 125,999 0 -
Dividend
31/03/19 31/03/18 31/12/15 31/12/14 CAGR
Div - 2,160 2,700 - -
Div Payout % - 20.81% 18.00% - -
Equity
31/03/19 31/03/18 31/12/15 31/12/14 CAGR
Net Worth 146,880 144,720 125,999 0 -
NOSH 216,000 216,000 180,000 0 -
Ratio Analysis
31/03/19 31/03/18 31/12/15 31/12/14 CAGR
NP Margin 1.21% 9.19% 14.02% 0.00% -
ROE 1.13% 7.17% 11.91% 0.00% -
Per Share
31/03/19 31/03/18 31/12/15 31/12/14 CAGR
RPS 53.12 50.49 59.92 0.00 -
EPS 0.77 4.81 8.34 0.00 -
DPS 0.00 1.00 1.50 0.00 -
NAPS 0.68 0.67 0.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/19 31/03/18 31/12/15 31/12/14 CAGR
RPS 45.11 42.89 42.41 0.00 -
EPS 0.65 4.08 5.90 0.00 -
DPS 0.00 0.85 1.06 0.00 -
NAPS 0.5776 0.5691 0.4955 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/12/15 31/12/14 CAGR
Date 29/03/19 30/03/18 31/12/15 - -
Price 0.80 1.12 1.13 0.00 -
P/RPS 1.51 2.22 1.89 0.00 -
P/EPS 104.10 23.30 13.56 0.00 -
EY 0.96 4.29 7.38 0.00 -
DY 0.00 0.89 1.33 0.00 -
P/NAPS 1.18 1.67 1.61 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/12/15 31/12/14 CAGR
Date 31/05/19 28/05/18 24/02/16 - -
Price 0.755 0.93 1.02 0.00 -
P/RPS 1.42 1.84 1.70 0.00 -
P/EPS 98.24 19.35 12.24 0.00 -
EY 1.02 5.17 8.17 0.00 -
DY 0.00 1.08 1.47 0.00 -
P/NAPS 1.11 1.39 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment