[TOPBLDS] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 759.49%
YoY- 25.39%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 56,088 194,930 287,628 246,734 219,158 272,372 264,717 -21.22%
PBT -23,298 -127,856 1,421 21,770 17,389 40,082 26,841 -
Tax -1,839 265 1,276 -6,037 -4,976 -10,185 -6,182 -17.00%
NP -25,138 -127,590 2,697 15,733 12,413 29,897 20,658 -
-
NP to SH -25,154 -126,092 3,268 16,296 12,996 30,509 21,040 -
-
Tax Rate - - -89.80% 27.73% 28.62% 25.41% 23.03% -
Total Cost 81,227 322,521 284,930 231,001 206,745 242,474 244,058 -15.56%
-
Net Worth 11,766 88,927 211,965 214,952 192,400 187,216 0 -
Dividend
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 11,766 88,927 211,965 214,952 192,400 187,216 0 -
NOSH 588,350 588,350 545,350 530,350 520,000 520,045 393,516 6.37%
Ratio Analysis
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -44.82% -65.45% 0.94% 6.38% 5.66% 10.98% 7.80% -
ROE -213.77% -141.79% 1.54% 7.58% 6.75% 16.30% 0.00% -
Per Share
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 9.53 35.07 52.92 47.06 42.15 52.37 67.27 -25.95%
EPS -4.28 -22.69 0.60 3.12 2.49 5.87 5.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.16 0.39 0.41 0.37 0.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 530,350
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 7.95 27.61 40.74 34.95 31.04 38.58 37.50 -21.21%
EPS -3.56 -17.86 0.46 2.31 1.84 4.32 2.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0167 0.126 0.3003 0.3045 0.2725 0.2652 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 - -
Price 0.09 0.08 0.25 0.59 0.655 0.675 0.00 -
P/RPS 0.94 0.23 0.47 1.25 1.55 1.29 0.00 -
P/EPS -2.11 -0.35 41.58 18.98 26.21 11.51 0.00 -
EY -47.50 -283.59 2.41 5.27 3.82 8.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 0.50 0.64 1.44 1.77 1.88 0.00 -
Price Multiplier on Announcement Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/06/21 29/11/19 30/11/18 29/11/17 22/11/16 20/11/15 - -
Price 0.065 0.085 0.145 0.63 0.60 0.695 0.00 -
P/RPS 0.68 0.24 0.27 1.34 1.42 1.33 0.00 -
P/EPS -1.52 -0.37 24.11 20.27 24.01 11.85 0.00 -
EY -65.78 -266.90 4.15 4.93 4.17 8.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 0.53 0.37 1.54 1.62 1.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment