[MINHO] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 97.2%
YoY- -111.36%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 321,784 323,440 313,088 274,444 169,384 305,696 1.03%
PBT 25,504 22,912 -20,948 3,804 10,060 26,956 -1.10%
Tax -10,656 -10,804 -7,152 -3,804 -3,828 -14,920 -6.50%
NP 14,848 12,108 -28,100 0 6,232 12,036 4.28%
-
NP to SH 14,848 12,108 -28,100 -708 6,232 12,036 4.28%
-
Tax Rate 41.78% 47.15% - 100.00% 38.05% 55.35% -
Total Cost 306,936 311,332 341,188 274,444 163,152 293,660 0.88%
-
Net Worth 109,933 122,834 147,085 151,556 154,702 150,449 -6.07%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 109,933 122,834 147,085 151,556 154,702 150,449 -6.07%
NOSH 109,933 109,673 109,765 110,625 109,718 109,817 0.02%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 4.61% 3.74% -8.98% 0.00% 3.68% 3.94% -
ROE 13.51% 9.86% -19.10% -0.47% 4.03% 8.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 292.71 294.91 285.23 248.08 154.38 278.37 1.00%
EPS 13.52 11.04 -25.60 -0.64 5.68 10.96 4.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.12 1.34 1.37 1.41 1.37 -6.09%
Adjusted Per Share Value based on latest NOSH - 110,625
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 90.21 90.67 87.77 76.93 47.48 85.70 1.03%
EPS 4.16 3.39 -7.88 -0.20 1.75 3.37 4.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3082 0.3443 0.4123 0.4249 0.4337 0.4218 -6.07%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.53 0.63 0.45 0.53 0.65 1.68 -
P/RPS 0.18 0.21 0.16 0.21 0.42 0.60 -21.38%
P/EPS 3.92 5.71 -1.76 -82.81 11.44 15.33 -23.85%
EY 25.48 17.52 -56.89 -1.21 8.74 6.52 31.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.34 0.39 0.46 1.23 -15.48%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 28/05/04 30/05/03 30/05/02 29/05/01 26/05/00 -
Price 0.41 0.58 0.49 0.54 0.60 1.39 -
P/RPS 0.14 0.20 0.17 0.22 0.39 0.50 -22.46%
P/EPS 3.04 5.25 -1.91 -84.38 10.56 12.68 -24.83%
EY 32.94 19.03 -52.24 -1.19 9.47 7.88 33.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.52 0.37 0.39 0.43 1.01 -16.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment