[GCE] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -2133.06%
YoY- -37.74%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 35,076 33,064 34,124 28,800 29,160 6,087 0 -100.00%
PBT 492 156 36 -4,844 -3,956 -1,102 0 -100.00%
Tax -72 -252 -164 4,844 3,956 1,102 0 -100.00%
NP 420 -96 -128 0 0 0 0 -100.00%
-
NP to SH 420 -96 -128 -4,920 -3,572 -1,043 0 -100.00%
-
Tax Rate 14.63% 161.54% 455.56% - - - - -
Total Cost 34,656 33,160 34,252 28,800 29,160 6,087 0 -100.00%
-
Net Worth 201,249 139,199 196,800 194,883 196,141 19,595 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 201,249 139,199 196,800 194,883 196,141 19,595 0 -100.00%
NOSH 175,000 120,000 160,000 159,740 159,464 158,030 157,615 -0.11%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.20% -0.29% -0.38% 0.00% 0.00% 0.00% 0.00% -
ROE 0.21% -0.07% -0.07% -2.52% -1.82% -5.32% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 20.04 27.55 21.33 18.03 18.29 3.85 0.00 -100.00%
EPS 0.24 -0.08 -0.08 -3.08 -2.24 -0.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.16 1.23 1.22 1.23 0.124 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 159,740
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 17.80 16.78 17.32 14.62 14.80 3.09 0.00 -100.00%
EPS 0.21 -0.05 -0.06 -2.50 -1.81 -0.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0216 0.7066 0.999 0.9892 0.9956 0.0995 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.50 0.54 0.50 0.49 0.40 1.12 0.00 -
P/RPS 2.49 1.96 2.34 2.72 2.19 29.08 0.00 -100.00%
P/EPS 208.33 -675.00 -625.00 -15.91 -17.86 -169.70 0.00 -100.00%
EY 0.48 -0.15 -0.16 -6.29 -5.60 -0.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.41 0.40 0.33 9.03 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 09/05/05 29/04/04 27/05/03 23/05/02 18/05/01 02/08/00 - -
Price 0.46 0.53 0.46 0.67 0.43 0.79 0.00 -
P/RPS 2.30 1.92 2.16 3.72 2.35 20.51 0.00 -100.00%
P/EPS 191.67 -662.50 -575.00 -21.75 -19.20 -119.70 0.00 -100.00%
EY 0.52 -0.15 -0.17 -4.60 -5.21 -0.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.37 0.55 0.35 6.37 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment