[GCE] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -153.88%
YoY- -114.69%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 38,315 36,752 35,418 34,338 34,428 35,595 35,150 5.89%
PBT 1,045 1,412 380 -377 -155 519 223 179.24%
Tax 71 -43 53 259 1,267 1,185 1,298 -85.51%
NP 1,116 1,369 433 -118 1,112 1,704 1,521 -18.60%
-
NP to SH 1,116 1,369 433 -118 219 811 628 46.55%
-
Tax Rate -6.79% 3.05% -13.95% - - -228.32% -582.06% -
Total Cost 37,199 35,383 34,985 34,456 33,316 33,891 33,629 6.93%
-
Net Worth 185,218 196,690 193,414 194,883 164,545 194,749 202,950 -5.89%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 1,518 1,645 1,645 1,645 1,645 2,885 2,885 -34.74%
Div Payout % 136.04% 120.19% 380.01% 0.00% 751.35% 355.82% 459.51% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 185,218 196,690 193,414 194,883 164,545 194,749 202,950 -5.89%
NOSH 151,818 159,910 158,536 159,740 164,545 158,333 165,000 -5.38%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 2.91% 3.72% 1.22% -0.34% 3.23% 4.79% 4.33% -
ROE 0.60% 0.70% 0.22% -0.06% 0.13% 0.42% 0.31% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 25.24 22.98 22.34 21.50 20.92 22.48 21.30 11.94%
EPS 0.74 0.86 0.27 -0.07 0.13 0.51 0.38 55.75%
DPS 1.00 1.03 1.04 1.03 1.00 1.82 1.75 -31.06%
NAPS 1.22 1.23 1.22 1.22 1.00 1.23 1.23 -0.54%
Adjusted Per Share Value based on latest NOSH - 159,740
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 19.45 18.66 17.98 17.43 17.48 18.07 17.84 5.91%
EPS 0.57 0.69 0.22 -0.06 0.11 0.41 0.32 46.78%
DPS 0.77 0.84 0.84 0.84 0.84 1.46 1.46 -34.64%
NAPS 0.9402 0.9984 0.9818 0.9892 0.8352 0.9886 1.0302 -5.89%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.48 0.63 0.69 0.49 0.51 0.38 0.49 -
P/RPS 1.90 2.74 3.09 2.28 2.44 1.69 2.30 -11.92%
P/EPS 65.30 73.59 252.63 -663.33 383.19 74.19 128.74 -36.31%
EY 1.53 1.36 0.40 -0.15 0.26 1.35 0.78 56.50%
DY 2.08 1.63 1.50 2.10 1.96 4.80 3.57 -30.17%
P/NAPS 0.39 0.51 0.57 0.40 0.51 0.31 0.40 -1.66%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 24/02/03 20/11/02 23/08/02 23/05/02 26/02/02 15/11/01 10/08/01 -
Price 0.45 0.50 0.59 0.67 0.50 0.49 0.51 -
P/RPS 1.78 2.18 2.64 3.12 2.39 2.18 2.39 -17.79%
P/EPS 61.22 58.40 216.02 -907.00 375.67 95.66 134.00 -40.59%
EY 1.63 1.71 0.46 -0.11 0.27 1.05 0.75 67.54%
DY 2.22 2.06 1.76 1.54 2.00 3.72 3.43 -25.11%
P/NAPS 0.37 0.41 0.48 0.55 0.50 0.40 0.41 -6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment