[NHB] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
19-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -107.53%
YoY- -4.99%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 14,660 24,200 38,072 41,068 131,408 136,708 122,736 -29.80%
PBT -29,844 -17,688 -10,076 -9,652 -5,520 7,404 8,808 -
Tax 0 -160 -404 -548 -2,832 -4,840 -2,548 -
NP -29,844 -17,848 -10,480 -10,200 -8,352 2,564 6,260 -
-
NP to SH -28,700 -16,588 -10,144 -9,768 -9,304 1,476 4,748 -
-
Tax Rate - - - - - 65.37% 28.93% -
Total Cost 44,504 42,048 48,552 51,268 139,760 134,144 116,476 -14.80%
-
Net Worth 288,708 297,201 309,754 313,971 357,207 380,069 385,774 -4.71%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 288,708 297,201 309,754 313,971 357,207 380,069 385,774 -4.71%
NOSH 170,833 172,791 181,142 174,428 166,142 184,499 197,833 -2.41%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -203.57% -73.75% -27.53% -24.84% -6.36% 1.88% 5.10% -
ROE -9.94% -5.58% -3.27% -3.11% -2.60% 0.39% 1.23% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 8.58 14.01 21.02 23.54 79.09 74.10 62.04 -28.06%
EPS -16.80 -9.60 -5.60 -5.60 -5.60 0.80 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.72 1.71 1.80 2.15 2.06 1.95 -2.35%
Adjusted Per Share Value based on latest NOSH - 174,428
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 7.60 12.55 19.75 21.30 68.17 70.91 63.67 -29.80%
EPS -14.89 -8.60 -5.26 -5.07 -4.83 0.77 2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4976 1.5417 1.6068 1.6287 1.8529 1.9715 2.0011 -4.71%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.895 0.795 0.715 0.75 0.98 0.81 1.06 -
P/RPS 10.43 5.68 3.40 3.19 1.24 1.09 1.71 35.13%
P/EPS -5.33 -8.28 -12.77 -13.39 -17.50 101.25 44.17 -
EY -18.77 -12.08 -7.83 -7.47 -5.71 0.99 2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.46 0.42 0.42 0.46 0.39 0.54 -0.31%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/05/17 31/05/16 27/05/15 19/05/14 20/05/13 21/05/12 20/05/11 -
Price 0.81 0.80 0.815 0.775 0.99 0.90 0.95 -
P/RPS 9.44 5.71 3.88 3.29 1.25 1.21 1.53 35.39%
P/EPS -4.82 -8.33 -14.55 -13.84 -17.68 112.50 39.58 -
EY -20.74 -12.00 -6.87 -7.23 -5.66 0.89 2.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.48 0.43 0.46 0.44 0.49 -0.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment