[PETDAG] YoY Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 57.6%
YoY- 62.87%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 9,582,730 8,851,201 7,233,157 6,447,453 4,919,249 -0.69%
PBT 643,284 355,450 785,698 383,990 239,897 -1.02%
Tax -202,102 -110,401 -233,490 -119,998 -77,812 -0.98%
NP 441,181 245,049 552,208 263,992 162,085 -1.03%
-
NP to SH 441,181 245,049 552,208 263,992 162,085 -1.03%
-
Tax Rate 31.42% 31.06% 29.72% 31.25% 32.44% -
Total Cost 9,141,549 8,606,152 6,680,949 6,183,461 4,757,164 -0.67%
-
Net Worth 2,469,224 2,299,821 2,229,688 1,731,827 1,582,812 -0.46%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 132,486 132,459 - - - -100.00%
Div Payout % 30.03% 54.05% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 2,469,224 2,299,821 2,229,688 1,731,827 1,582,812 -0.46%
NOSH 496,825 496,721 496,589 496,225 496,179 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 4.60% 2.77% 7.63% 4.09% 3.29% -
ROE 17.87% 10.66% 24.77% 15.24% 10.24% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1,928.79 1,781.92 1,456.57 1,299.30 991.43 -0.69%
EPS 88.80 49.33 111.20 53.20 32.67 -1.03%
DPS 26.67 26.67 0.00 0.00 0.00 -100.00%
NAPS 4.97 4.63 4.49 3.49 3.19 -0.46%
Adjusted Per Share Value based on latest NOSH - 496,700
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 964.59 890.95 728.08 648.99 495.17 -0.69%
EPS 44.41 24.67 55.58 26.57 16.32 -1.03%
DPS 13.34 13.33 0.00 0.00 0.00 -100.00%
NAPS 2.4855 2.315 2.2444 1.7432 1.5932 -0.46%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 3.47 2.60 2.11 1.43 0.00 -
P/RPS 0.18 0.15 0.14 0.11 0.00 -100.00%
P/EPS 3.91 5.27 1.90 2.69 0.00 -100.00%
EY 25.59 18.97 52.70 37.20 0.00 -100.00%
DY 7.68 10.26 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 0.56 0.47 0.41 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 24/02/03 28/02/02 20/02/01 28/02/00 -
Price 3.67 2.70 2.18 1.50 2.16 -
P/RPS 0.19 0.15 0.15 0.12 0.22 0.15%
P/EPS 4.13 5.47 1.96 2.82 6.61 0.49%
EY 24.20 18.27 51.01 35.47 15.12 -0.48%
DY 7.27 9.88 0.00 0.00 0.00 -100.00%
P/NAPS 0.74 0.58 0.49 0.43 0.68 -0.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment