[PETDAG] YoY Quarter Result on 31-Dec-2000 [#3]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 1314.04%
YoY- 247.3%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 2,559,793 2,121,170 1,850,527 1,733,699 1,317,970 -0.68%
PBT 84,780 108,511 271,998 163,761 52,016 -0.50%
Tax -26,454 -31,586 -79,487 -49,520 -19,122 -0.33%
NP 58,326 76,925 192,511 114,241 32,894 -0.59%
-
NP to SH 58,326 76,925 192,511 114,241 32,894 -0.59%
-
Tax Rate 31.20% 29.11% 29.22% 30.24% 36.76% -
Total Cost 2,501,467 2,044,245 1,658,016 1,619,458 1,285,076 -0.69%
-
Net Worth 2,477,608 2,297,824 2,227,768 1,733,483 1,589,876 -0.46%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 2,477,608 2,297,824 2,227,768 1,733,483 1,589,876 -0.46%
NOSH 498,512 496,290 496,162 496,700 498,393 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.28% 3.63% 10.40% 6.59% 2.50% -
ROE 2.35% 3.35% 8.64% 6.59% 2.07% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 513.49 427.41 372.97 349.04 264.44 -0.68%
EPS 11.70 15.50 38.80 23.00 6.60 -0.59%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.97 4.63 4.49 3.49 3.19 -0.46%
Adjusted Per Share Value based on latest NOSH - 496,700
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 257.67 213.51 186.27 174.51 132.67 -0.68%
EPS 5.87 7.74 19.38 11.50 3.31 -0.59%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4939 2.313 2.2424 1.7449 1.6004 -0.46%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 3.47 2.60 2.11 1.43 0.00 -
P/RPS 0.68 0.61 0.57 0.41 0.00 -100.00%
P/EPS 29.66 16.77 5.44 6.22 0.00 -100.00%
EY 3.37 5.96 18.39 16.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.56 0.47 0.41 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 24/02/03 28/02/02 20/02/01 28/02/00 -
Price 3.67 2.70 2.18 1.50 2.16 -
P/RPS 0.71 0.63 0.58 0.43 0.82 0.15%
P/EPS 31.37 17.42 5.62 6.52 32.73 0.04%
EY 3.19 5.74 17.80 15.33 3.06 -0.04%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.58 0.49 0.43 0.68 -0.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment