[AMVERTON] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 43.5%
YoY- 52.04%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 117,634 98,824 94,318 86,586 148,870 86,796 118,608 -0.13%
PBT 5,114 18,888 15,368 12,612 7,530 -1,868 10,096 -10.70%
Tax -766 -3,646 -3,812 -3,164 -2,422 816 -4,126 -24.45%
NP 4,348 15,242 11,556 9,448 5,108 -1,052 5,970 -5.14%
-
NP to SH 2,564 13,716 10,432 7,766 5,108 -1,052 5,970 -13.12%
-
Tax Rate 14.98% 19.30% 24.80% 25.09% 32.16% - 40.87% -
Total Cost 113,286 83,582 82,762 77,138 143,762 87,848 112,638 0.09%
-
Net Worth 428,554 415,828 415,649 369,292 458,270 437,124 434,181 -0.21%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 428,554 415,828 415,649 369,292 458,270 437,124 434,181 -0.21%
NOSH 366,285 90,594 90,555 90,512 181,134 181,379 180,909 12.46%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 3.70% 15.42% 12.25% 10.91% 3.43% -1.21% 5.03% -
ROE 0.60% 3.30% 2.51% 2.10% 1.11% -0.24% 1.37% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 32.12 109.08 104.15 95.66 82.19 47.85 65.56 -11.20%
EPS 0.70 15.14 11.52 8.58 2.82 -0.58 3.30 -22.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 4.59 4.59 4.08 2.53 2.41 2.40 -11.27%
Adjusted Per Share Value based on latest NOSH - 90,464
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 32.22 27.07 25.84 23.72 40.78 23.78 32.49 -0.13%
EPS 0.70 3.76 2.86 2.13 1.40 -0.29 1.64 -13.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1739 1.1391 1.1386 1.0116 1.2553 1.1974 1.1893 -0.21%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.51 0.67 0.34 0.35 0.66 0.38 0.55 -
P/RPS 1.59 0.61 0.33 0.37 0.80 0.79 0.84 11.21%
P/EPS 72.86 4.43 2.95 4.08 23.40 -65.52 16.67 27.83%
EY 1.37 22.60 33.88 24.51 4.27 -1.53 6.00 -21.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.15 0.07 0.09 0.26 0.16 0.23 11.40%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/08/08 29/08/07 29/08/06 29/08/05 27/08/04 27/08/03 29/08/02 -
Price 0.44 0.73 0.36 0.37 0.62 0.54 0.47 -
P/RPS 1.37 0.67 0.35 0.39 0.75 1.13 0.72 11.30%
P/EPS 62.86 4.82 3.13 4.31 21.99 -93.10 14.24 28.04%
EY 1.59 20.74 32.00 23.19 4.55 -1.07 7.02 -21.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.16 0.08 0.09 0.25 0.22 0.20 11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment