[FARLIM] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[FARLIM] FARLIM GROUP (M) BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 48.4%
YoY- 38.37%
Quarter Report
Latest QR
Upcoming QR
FARLIM's Result
FARLIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 16,332 14,040 30,888 20,240 8,850 13,114 27,154 -8.12%
PBT -5,240 18,282 -6,202 -3,664 -5,884 2,876 11,788 -
Tax -30 -16 -18 -12 -16 -36 -3,580 -54.91%
NP -5,270 18,266 -6,220 -3,676 -5,900 2,840 8,208 -
-
NP to SH -5,310 18,256 -6,218 -3,672 -5,958 2,926 8,386 -
-
Tax Rate - 0.09% - - - 1.25% 30.37% -
Total Cost 21,602 -4,226 37,108 23,916 14,750 10,274 18,946 2.20%
-
Net Worth 128,541 145,374 153,026 159,523 170,075 175,407 172,600 -4.79%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 128,541 145,374 153,026 159,523 170,075 175,407 172,600 -4.79%
NOSH 168,391 168,391 168,391 168,391 168,391 140,326 140,326 3.08%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -32.27% 130.10% -20.14% -18.16% -66.67% 21.66% 30.23% -
ROE -4.13% 12.56% -4.06% -2.30% -3.50% 1.67% 4.86% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 10.67 9.17 20.18 13.20 5.26 9.35 19.35 -9.44%
EPS -3.48 11.94 -4.06 -2.40 -3.54 2.08 5.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.95 1.00 1.04 1.01 1.25 1.23 -6.15%
Adjusted Per Share Value based on latest NOSH - 168,391
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 10.67 9.17 20.17 13.22 5.78 8.56 17.73 -8.11%
EPS -3.47 11.92 -4.06 -2.40 -3.89 1.91 5.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8395 0.9494 0.9994 1.0418 1.1107 1.1455 1.1272 -4.79%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.22 0.235 0.23 0.25 0.35 0.485 0.57 -
P/RPS 2.06 2.56 1.14 1.89 6.66 5.19 2.95 -5.80%
P/EPS -6.34 1.97 -5.66 -10.44 -9.89 23.26 9.54 -
EY -15.77 50.77 -17.67 -9.58 -10.11 4.30 10.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.23 0.24 0.35 0.39 0.46 -9.06%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 25/08/22 26/08/21 26/08/20 22/08/19 23/08/18 29/08/17 -
Price 0.21 0.245 0.30 0.26 0.34 0.375 0.51 -
P/RPS 1.97 2.67 1.49 1.97 6.47 4.01 2.64 -4.75%
P/EPS -6.05 2.05 -7.38 -10.86 -9.61 17.98 8.53 -
EY -16.52 48.69 -13.54 -9.21 -10.41 5.56 11.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.30 0.25 0.34 0.30 0.41 -7.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment