[FARLIM] YoY Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 136,963 150,602 223,266 189,981 0.33%
PBT -43,128 -24,787 2,580 -39,436 -0.09%
Tax 43,128 24,787 6,669 39,436 -0.09%
NP 0 0 9,249 0 -
-
NP to SH -27,055 -22,999 9,249 -30,671 0.12%
-
Tax Rate - - -258.49% - -
Total Cost 136,963 150,602 214,017 189,981 0.33%
-
Net Worth 148,772 171,577 193,157 184,793 0.22%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 148,772 171,577 193,157 184,793 0.22%
NOSH 119,977 119,984 119,973 119,996 0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 4.14% 0.00% -
ROE -18.19% -13.40% 4.79% -16.60% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 114.16 125.52 186.10 158.32 0.33%
EPS -22.55 -19.17 7.71 -25.56 0.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.43 1.61 1.54 0.22%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 81.34 89.44 132.59 112.82 0.33%
EPS -16.07 -13.66 5.49 -18.21 0.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8835 1.0189 1.1471 1.0974 0.22%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 0.55 0.90 0.00 0.00 -
P/RPS 0.48 0.72 0.00 0.00 -100.00%
P/EPS -2.44 -4.70 0.00 0.00 -100.00%
EY -41.00 -21.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.63 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 20/03/02 05/04/01 25/02/00 - -
Price 0.60 0.57 2.40 0.00 -
P/RPS 0.53 0.45 1.29 0.00 -100.00%
P/EPS -2.66 -2.97 31.13 0.00 -100.00%
EY -37.58 -33.63 3.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.40 1.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment