[FARLIM] YoY Annualized Quarter Result on 31-Mar-2024 [#1]

Stock
[FARLIM] FARLIM GROUP (M) BHD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -13.53%
YoY- -68.84%
Quarter Report
Latest QR
Upcoming QR
FARLIM's Result
FARLIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 8,696 15,280 11,256 17,472 19,960 7,544 6,216 5.74%
PBT -7,724 -4,500 15,120 -7,296 -7,124 -4,256 -4,852 8.04%
Tax -24 -32 -16 -20 -8 -16 -36 -6.52%
NP -7,748 -4,532 15,104 -7,316 -7,132 -4,272 -4,888 7.97%
-
NP to SH -7,760 -4,596 15,100 -7,320 -7,116 -4,324 -4,784 8.38%
-
Tax Rate - - 0.11% - - - - -
Total Cost 16,444 19,812 -3,848 24,788 27,092 11,816 11,104 6.75%
-
Net Worth 122,420 130,072 140,783 153,026 159,902 171,759 172,600 -5.55%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 122,420 130,072 140,783 153,026 159,902 171,759 172,600 -5.55%
NOSH 168,391 168,391 168,391 168,391 168,391 168,391 140,326 3.08%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -89.10% -29.66% 134.19% -41.87% -35.73% -56.63% -78.64% -
ROE -6.34% -3.53% 10.73% -4.78% -4.45% -2.52% -2.77% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 5.68 9.99 7.36 11.42 12.98 4.48 4.43 4.22%
EPS -5.08 -3.00 9.88 -4.80 -4.64 -2.56 -3.40 6.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.85 0.92 1.00 1.04 1.02 1.23 -6.91%
Adjusted Per Share Value based on latest NOSH - 168,391
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 5.16 9.07 6.68 10.38 11.85 4.48 3.69 5.74%
EPS -4.61 -2.73 8.97 -4.35 -4.23 -2.56 -2.84 8.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.727 0.7724 0.8361 0.9088 0.9496 1.02 1.025 -5.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.235 0.23 0.235 0.30 0.185 0.37 0.475 -
P/RPS 4.14 2.30 3.19 2.63 1.43 8.26 10.72 -14.65%
P/EPS -4.63 -7.66 2.38 -6.27 -4.00 -14.41 -13.93 -16.75%
EY -21.58 -13.06 41.99 -15.95 -25.02 -6.94 -7.18 20.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.26 0.30 0.18 0.36 0.39 -4.81%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 31/05/23 27/05/22 31/05/21 25/06/20 29/05/19 24/05/18 -
Price 0.235 0.22 0.23 0.28 0.255 0.36 0.455 -
P/RPS 4.14 2.20 3.13 2.45 1.96 8.04 10.27 -14.03%
P/EPS -4.63 -7.33 2.33 -5.85 -5.51 -14.02 -13.35 -16.16%
EY -21.58 -13.65 42.90 -17.08 -18.15 -7.13 -7.49 19.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.25 0.28 0.25 0.35 0.37 -3.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment