[PCCS] YoY Annualized Quarter Result on 30-Sep-2002 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
21-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 52.97%
YoY- -34.68%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 470,792 477,630 312,408 276,684 266,212 311,280 220,200 -0.80%
PBT 20,214 18,860 14,256 23,186 38,088 36,852 21,298 0.05%
Tax -2,412 -2,978 -1,962 -3,942 -8,628 -10,826 -9,430 1.46%
NP 17,802 15,882 12,294 19,244 29,460 26,026 11,868 -0.43%
-
NP to SH 16,874 15,882 12,294 19,244 29,460 26,026 11,868 -0.37%
-
Tax Rate 11.93% 15.79% 13.76% 17.00% 22.65% 29.38% 44.28% -
Total Cost 452,990 461,748 300,114 257,440 236,752 285,254 208,332 -0.82%
-
Net Worth 130,005 120,021 109,613 109,923 103,750 86,018 98,299 -0.29%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 130,005 120,021 109,613 109,923 103,750 86,018 98,299 -0.29%
NOSH 60,007 60,022 60,039 60,024 35,997 35,997 36,007 -0.54%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.78% 3.33% 3.94% 6.96% 11.07% 8.36% 5.39% -
ROE 12.98% 13.23% 11.22% 17.51% 28.39% 30.26% 12.07% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 784.56 795.75 520.34 460.95 739.54 864.73 611.54 -0.26%
EPS 28.12 26.46 20.48 32.06 81.84 72.30 32.96 0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1665 1.9996 1.8257 1.8313 2.8822 2.3896 2.73 0.24%
Adjusted Per Share Value based on latest NOSH - 59,990
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 211.10 214.16 140.08 124.06 119.37 139.57 98.74 -0.80%
EPS 7.57 7.12 5.51 8.63 13.21 11.67 5.32 -0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5829 0.5382 0.4915 0.4929 0.4652 0.3857 0.4408 -0.29%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.94 1.01 1.27 1.23 2.25 2.30 0.00 -
P/RPS 0.12 0.13 0.24 0.27 0.30 0.27 0.00 -100.00%
P/EPS 3.34 3.82 6.20 3.84 2.75 3.18 0.00 -100.00%
EY 29.91 26.20 16.12 26.07 36.37 31.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.70 0.67 0.78 0.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 22/11/05 23/12/04 20/11/03 21/11/02 28/11/01 24/11/00 27/11/99 -
Price 0.96 1.04 1.39 1.20 1.49 2.48 0.00 -
P/RPS 0.12 0.13 0.27 0.26 0.20 0.29 0.00 -100.00%
P/EPS 3.41 3.93 6.79 3.74 1.82 3.43 0.00 -100.00%
EY 29.29 25.44 14.73 26.72 54.93 29.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.76 0.66 0.52 1.04 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment