[PCCS] YoY Quarter Result on 30-Sep-2000 [#2]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 76.23%
YoY- 157.75%
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 82,196 76,532 68,604 89,673 56,502 0 -100.00%
PBT 3,233 7,785 11,123 11,602 5,809 0 -100.00%
Tax -617 -1,264 -1,481 -3,300 -2,588 0 -100.00%
NP 2,616 6,521 9,642 8,302 3,221 0 -100.00%
-
NP to SH 2,616 6,521 9,642 8,302 3,221 0 -100.00%
-
Tax Rate 19.08% 16.24% 13.31% 28.44% 44.55% - -
Total Cost 79,580 70,011 58,962 81,371 53,281 0 -100.00%
-
Net Worth 109,541 109,861 103,772 86,029 98,249 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 109,541 109,861 103,772 86,029 98,249 0 -100.00%
NOSH 59,999 59,990 36,004 36,001 35,988 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 3.18% 8.52% 14.05% 9.26% 5.70% 0.00% -
ROE 2.39% 5.94% 9.29% 9.65% 3.28% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 136.99 127.57 190.54 249.08 157.00 0.00 -100.00%
EPS 4.36 10.87 26.78 23.06 8.95 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8257 1.8313 2.8822 2.3896 2.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,001
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 36.86 34.32 30.76 40.21 25.33 0.00 -100.00%
EPS 1.17 2.92 4.32 3.72 1.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4912 0.4926 0.4653 0.3857 0.4405 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.27 1.23 2.25 2.30 0.00 0.00 -
P/RPS 0.93 0.96 1.18 0.92 0.00 0.00 -100.00%
P/EPS 29.13 11.32 8.40 9.97 0.00 0.00 -100.00%
EY 3.43 8.84 11.90 10.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.67 0.78 0.96 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 21/11/02 28/11/01 24/11/00 27/11/99 - -
Price 1.39 1.20 1.49 2.48 0.00 0.00 -
P/RPS 1.01 0.94 0.78 1.00 0.00 0.00 -100.00%
P/EPS 31.88 11.04 5.56 10.75 0.00 0.00 -100.00%
EY 3.14 9.06 17.97 9.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.66 0.52 1.04 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment