[STAR] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 464,738 428,710 303,644 0 -100.00%
PBT 86,869 116,510 90,261 0 -100.00%
Tax -23,064 -43,868 0 0 -100.00%
NP 63,805 72,642 90,261 0 -100.00%
-
NP to SH 63,805 72,642 90,261 0 -100.00%
-
Tax Rate 26.55% 37.65% 0.00% - -
Total Cost 400,933 356,068 213,382 0 -100.00%
-
Net Worth 558,878 526,755 466,083 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 558,878 526,755 466,083 0 -100.00%
NOSH 151,869 151,802 151,818 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 13.73% 16.94% 29.73% 0.00% -
ROE 11.42% 13.79% 19.37% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 306.01 282.41 200.00 0.00 -100.00%
EPS 42.01 47.85 59.45 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.68 3.47 3.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 62.92 58.05 41.11 0.00 -100.00%
EPS 8.64 9.84 12.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7567 0.7132 0.6311 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 9.00 11.00 0.00 0.00 -
P/RPS 2.94 3.90 0.00 0.00 -100.00%
P/EPS 21.42 22.99 0.00 0.00 -100.00%
EY 4.67 4.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 3.17 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 05/11/01 23/10/00 09/11/99 - -
Price 4.38 12.50 0.00 0.00 -
P/RPS 1.43 4.43 0.00 0.00 -100.00%
P/EPS 10.43 26.12 0.00 0.00 -100.00%
EY 9.59 3.83 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 3.60 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment