[MALTON] YoY Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -25.21%
YoY- 75.19%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 392,609 347,866 418,057 370,408 476,033 296,754 207,968 11.16%
PBT 86,237 33,781 10,398 6,385 4,454 12,448 9,178 45.23%
Tax -25,256 -11,750 -4,372 -3,965 -1,400 -5,296 -18,807 5.03%
NP 60,981 22,030 6,026 2,420 3,054 7,152 -9,629 -
-
NP to SH 60,981 22,030 6,209 2,100 1,198 6,178 -9,629 -
-
Tax Rate 29.29% 34.78% 42.05% 62.10% 31.43% 42.54% 204.91% -
Total Cost 331,628 325,836 412,030 367,988 472,978 289,602 217,597 7.27%
-
Net Worth 480,698 435,733 413,569 420,000 411,465 421,589 418,666 2.32%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 480,698 435,733 413,569 420,000 411,465 421,589 418,666 2.32%
NOSH 348,332 348,586 347,537 350,000 345,769 348,420 348,888 -0.02%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 15.53% 6.33% 1.44% 0.65% 0.64% 2.41% -4.63% -
ROE 12.69% 5.06% 1.50% 0.50% 0.29% 1.47% -2.30% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 112.71 99.79 120.29 105.83 137.67 85.17 59.61 11.19%
EPS 17.51 6.32 1.79 0.60 0.35 1.77 -2.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.25 1.19 1.20 1.19 1.21 1.20 2.35%
Adjusted Per Share Value based on latest NOSH - 341,999
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 74.34 65.87 79.16 70.13 90.13 56.19 39.38 11.16%
EPS 11.55 4.17 1.18 0.40 0.23 1.17 -1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9102 0.825 0.7831 0.7952 0.7791 0.7983 0.7927 2.32%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.69 0.38 0.26 0.40 0.41 0.31 0.50 -
P/RPS 0.61 0.38 0.22 0.38 0.30 0.36 0.84 -5.19%
P/EPS 3.94 6.01 14.55 66.67 118.27 17.48 -18.12 -
EY 25.37 16.63 6.87 1.50 0.85 5.72 -5.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.30 0.22 0.33 0.34 0.26 0.42 2.94%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 19/05/11 27/05/10 27/05/09 28/05/08 28/05/07 26/05/06 31/05/05 -
Price 0.76 0.37 0.33 0.41 0.45 0.32 0.40 -
P/RPS 0.67 0.37 0.27 0.39 0.33 0.38 0.67 0.00%
P/EPS 4.34 5.85 18.47 68.33 129.81 18.05 -14.49 -
EY 23.04 17.08 5.41 1.46 0.77 5.54 -6.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.30 0.28 0.34 0.38 0.26 0.33 8.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment