[KIALIM] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -118.82%
YoY- -1370.26%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 57,392 48,802 48,114 42,324 48,318 44,810 37,090 7.54%
PBT 3,308 -2,458 10,730 -4,954 390 -4,100 -6,810 -
Tax 0 0 0 0 0 -2 6,810 -
NP 3,308 -2,458 10,730 -4,954 390 -4,102 0 -
-
NP to SH 3,308 -2,458 10,730 -4,954 390 -4,102 -6,810 -
-
Tax Rate 0.00% - 0.00% - 0.00% - - -
Total Cost 54,084 51,260 37,384 47,278 47,928 48,912 37,090 6.48%
-
Net Worth 53,349 29,433 29,942 18,492 20,638 21,178 28,969 10.70%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 53,349 29,433 29,942 18,492 20,638 21,178 28,969 10.70%
NOSH 61,947 62,070 57,626 44,550 44,318 44,586 44,568 5.63%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 5.76% -5.04% 22.30% -11.70% 0.81% -9.15% 0.00% -
ROE 6.20% -8.35% 35.84% -26.79% 1.89% -19.37% -23.51% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 92.65 78.62 83.49 95.00 109.03 100.50 83.22 1.80%
EPS 5.34 -3.96 18.62 -11.12 0.88 -9.20 -15.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8612 0.4742 0.5196 0.4151 0.4657 0.475 0.65 4.79%
Adjusted Per Share Value based on latest NOSH - 44,545
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 92.66 78.79 77.68 68.33 78.01 72.35 59.88 7.54%
EPS 5.34 -3.97 17.32 -8.00 0.63 -6.62 -10.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8613 0.4752 0.4834 0.2986 0.3332 0.3419 0.4677 10.70%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.33 0.39 0.53 0.62 0.75 0.75 0.96 -
P/RPS 0.36 0.50 0.63 0.65 0.69 0.75 1.15 -17.58%
P/EPS 6.18 -9.85 2.85 -5.58 85.23 -8.15 -6.28 -
EY 16.18 -10.15 35.13 -17.94 1.17 -12.27 -15.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.82 1.02 1.49 1.61 1.58 1.48 -20.25%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/08 30/08/07 29/08/06 30/08/05 17/08/04 28/08/03 29/08/02 -
Price 0.40 0.40 0.48 0.59 0.75 0.75 0.93 -
P/RPS 0.43 0.51 0.57 0.62 0.69 0.75 1.12 -14.73%
P/EPS 7.49 -10.10 2.58 -5.31 85.23 -8.15 -6.09 -
EY 13.35 -9.90 38.79 -18.85 1.17 -12.27 -16.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.84 0.92 1.42 1.61 1.58 1.43 -17.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment