[KIALIM] QoQ Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -337.63%
YoY- -1370.26%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 11,643 41,998 31,887 21,162 10,228 50,107 36,934 -53.71%
PBT -681 -11,519 -6,559 -2,477 -566 413 272 -
Tax 0 0 0 0 0 0 0 -
NP -681 -11,519 -6,559 -2,477 -566 413 272 -
-
NP to SH -681 -11,519 -6,559 -2,477 -566 413 272 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 12,324 53,517 38,446 23,639 10,794 49,694 36,662 -51.68%
-
Net Worth 22,451 9,459 14,424 18,492 20,411 20,898 20,845 5.07%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 22,451 9,459 14,424 18,492 20,411 20,898 20,845 5.07%
NOSH 53,203 44,578 44,588 44,550 44,566 44,408 44,590 12.50%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -5.85% -27.43% -20.57% -11.70% -5.53% 0.82% 0.74% -
ROE -3.03% -121.77% -45.47% -13.39% -2.77% 1.98% 1.30% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 21.88 94.21 71.51 47.50 22.95 112.83 82.83 -58.86%
EPS -1.28 -25.84 -14.71 -5.56 -1.27 0.93 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.422 0.2122 0.3235 0.4151 0.458 0.4706 0.4675 -6.60%
Adjusted Per Share Value based on latest NOSH - 44,545
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 18.80 67.81 51.48 34.17 16.51 80.90 59.63 -53.70%
EPS -1.10 -18.60 -10.59 -4.00 -0.91 0.67 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3625 0.1527 0.2329 0.2986 0.3295 0.3374 0.3366 5.07%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.44 0.52 0.58 0.62 0.62 0.65 0.70 -
P/RPS 2.01 0.55 0.81 1.31 2.70 0.58 0.85 77.58%
P/EPS -34.38 -2.01 -3.94 -11.15 -48.82 69.89 114.75 -
EY -2.91 -49.69 -25.36 -8.97 -2.05 1.43 0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 2.45 1.79 1.49 1.35 1.38 1.50 -21.68%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 25/05/06 28/02/06 29/11/05 30/08/05 27/05/05 25/02/05 23/11/04 -
Price 0.55 0.45 0.56 0.59 0.60 0.65 0.69 -
P/RPS 2.51 0.48 0.78 1.24 2.61 0.58 0.83 109.26%
P/EPS -42.97 -1.74 -3.81 -10.61 -47.24 69.89 113.11 -
EY -2.33 -57.42 -26.27 -9.42 -2.12 1.43 0.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 2.12 1.73 1.42 1.31 1.38 1.48 -8.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment