[KIALIM] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 76.35%
YoY- -20.32%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 54,360 52,984 52,888 46,572 40,912 48,244 38,936 5.71%
PBT 1,580 756 -680 -2,724 -2,264 128 -6,040 -
Tax 0 0 0 0 0 0 0 -
NP 1,580 756 -680 -2,724 -2,264 128 -6,040 -
-
NP to SH 1,580 756 -680 -2,724 -2,264 128 -6,040 -
-
Tax Rate 0.00% 0.00% - - - 0.00% - -
Total Cost 52,780 52,228 53,568 49,296 43,176 48,116 44,976 2.70%
-
Net Worth 55,540 51,066 30,933 22,451 20,411 21,124 21,692 16.94%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 55,540 51,066 30,933 22,451 20,411 21,124 21,692 16.94%
NOSH 61,718 60,967 62,962 53,203 44,566 45,714 44,542 5.58%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 2.91% 1.43% -1.29% -5.85% -5.53% 0.27% -15.51% -
ROE 2.84% 1.48% -2.20% -12.13% -11.09% 0.61% -27.84% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 88.08 86.90 84.00 87.54 91.80 105.53 87.41 0.12%
EPS 2.56 1.24 -1.08 -5.12 -5.08 0.28 -13.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8999 0.8376 0.4913 0.422 0.458 0.4621 0.487 10.76%
Adjusted Per Share Value based on latest NOSH - 53,203
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 87.77 85.54 85.39 75.19 66.05 77.89 62.86 5.71%
EPS 2.55 1.22 -1.10 -4.40 -3.66 0.21 -9.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8967 0.8245 0.4994 0.3625 0.3295 0.3411 0.3502 16.94%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.30 0.37 0.41 0.44 0.62 0.75 0.74 -
P/RPS 0.34 0.43 0.49 0.50 0.68 0.71 0.85 -14.15%
P/EPS 11.72 29.84 -37.96 -8.59 -12.20 267.86 -5.46 -
EY 8.53 3.35 -2.63 -11.64 -8.19 0.37 -18.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.83 1.04 1.35 1.62 1.52 -22.45%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 29/05/08 29/05/07 25/05/06 27/05/05 26/05/04 29/05/03 -
Price 0.30 0.36 0.40 0.55 0.60 0.73 0.80 -
P/RPS 0.34 0.41 0.48 0.63 0.65 0.69 0.92 -15.27%
P/EPS 11.72 29.03 -37.04 -10.74 -11.81 260.71 -5.90 -
EY 8.53 3.44 -2.70 -9.31 -8.47 0.38 -16.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.43 0.81 1.30 1.31 1.58 1.64 -23.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment