[KIALIM] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -33.17%
YoY- 7.24%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 40,208 43,040 54,388 79,368 68,360 64,176 73,484 -9.55%
PBT -6,404 -12,336 860 6,892 5,116 4,520 11,356 -
Tax 1,032 2,760 -428 -2,036 -588 0 0 -
NP -5,372 -9,576 432 4,856 4,528 4,520 11,356 -
-
NP to SH -5,372 -9,576 432 4,856 4,528 4,520 11,356 -
-
Tax Rate - - 49.77% 29.54% 11.49% 0.00% 0.00% -
Total Cost 45,580 52,616 53,956 74,512 63,832 59,656 62,128 -5.02%
-
Net Worth 64,093 71,668 83,170 81,590 74,245 68,763 64,991 -0.23%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 64,093 71,668 83,170 81,590 74,245 68,763 64,991 -0.23%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -13.36% -22.25% 0.79% 6.12% 6.62% 7.04% 15.45% -
ROE -8.38% -13.36% 0.52% 5.95% 6.10% 6.57% 17.47% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 64.92 69.49 87.81 128.14 110.37 103.61 118.64 -9.55%
EPS -8.68 -15.48 0.68 7.84 7.32 7.28 18.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0348 1.1571 1.3428 1.3173 1.1987 1.1102 1.0493 -0.23%
Adjusted Per Share Value based on latest NOSH - 61,938
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 64.92 69.49 87.81 128.14 110.37 103.61 118.64 -9.55%
EPS -8.68 -15.48 0.68 7.84 7.32 7.28 18.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0348 1.1571 1.3428 1.3173 1.1987 1.1102 1.0493 -0.23%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.30 0.42 0.625 0.51 0.545 0.33 0.31 -
P/RPS 0.46 0.60 0.71 0.40 0.49 0.32 0.26 9.97%
P/EPS -3.46 -2.72 89.61 6.51 7.45 4.52 1.69 -
EY -28.91 -36.81 1.12 15.37 13.41 22.11 59.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.36 0.47 0.39 0.45 0.30 0.30 -0.56%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 24/05/17 25/05/16 27/05/15 29/05/14 30/05/13 30/05/12 -
Price 0.32 0.415 0.55 0.615 0.62 0.36 0.35 -
P/RPS 0.49 0.60 0.63 0.48 0.56 0.35 0.30 8.51%
P/EPS -3.69 -2.68 78.86 7.84 8.48 4.93 1.91 -
EY -27.10 -37.25 1.27 12.75 11.79 20.27 52.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.41 0.47 0.52 0.32 0.33 -1.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment