[KIALIM] YoY Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 215.27%
YoY- 764.94%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 36,258 29,236 22,329 25,540 37,986 39,750 38,699 -1.07%
PBT 3,682 -733 -4,830 -5,204 -2,462 -5,517 -8,023 -
Tax 1,192 0 0 -18 0 -604 -666 -
NP 4,874 -733 -4,830 -5,222 -2,462 -6,121 -8,689 -
-
NP to SH 4,874 -733 -4,830 -5,222 -2,462 -6,121 -8,689 -
-
Tax Rate -32.37% - - - - - - -
Total Cost 31,384 29,969 27,159 30,762 40,448 45,871 47,388 -6.63%
-
Net Worth 50,944 46,069 46,806 51,631 56,859 59,318 65,375 -4.06%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 50,944 46,069 46,806 51,631 56,859 59,318 65,375 -4.06%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 13.44% -2.51% -21.63% -20.45% -6.48% -15.40% -22.45% -
ROE 9.57% -1.59% -10.32% -10.11% -4.33% -10.32% -13.29% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 58.54 47.20 36.05 41.23 61.33 64.18 62.48 -1.07%
EPS 7.87 -1.18 -7.80 -8.43 -3.97 -9.88 -14.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8225 0.7438 0.7557 0.8336 0.918 0.9577 1.0555 -4.06%
Adjusted Per Share Value based on latest NOSH - 61,938
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 58.54 47.20 36.05 41.23 61.33 64.18 62.48 -1.07%
EPS 7.87 -1.18 -7.80 -8.43 -3.97 -9.88 -14.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8225 0.7438 0.7557 0.8336 0.918 0.9577 1.0555 -4.06%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.465 0.325 0.485 0.285 0.23 0.22 0.35 -
P/RPS 0.79 0.69 1.35 0.69 0.38 0.34 0.56 5.89%
P/EPS 5.91 -27.46 -6.22 -3.38 -5.79 -2.23 -2.49 -
EY 16.92 -3.64 -16.08 -29.58 -17.28 -44.92 -40.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.44 0.64 0.34 0.25 0.23 0.33 9.53%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 24/02/23 25/02/22 25/02/21 26/02/20 28/02/19 27/02/18 -
Price 0.755 0.345 0.38 0.34 0.205 0.225 0.33 -
P/RPS 1.29 0.73 1.05 0.82 0.33 0.35 0.53 15.97%
P/EPS 9.59 -29.15 -4.87 -4.03 -5.16 -2.28 -2.35 -
EY 10.42 -3.43 -20.52 -24.80 -19.39 -43.92 -42.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.46 0.50 0.41 0.22 0.23 0.31 19.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment