[WMG] YoY Annualized Quarter Result on 30-Sep-2023

Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- 96.36%
YoY- 96.36%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 CAGR
Revenue 205,981 125,528 63.86%
PBT 52,017 2,622 1867.73%
Tax -15,483 -2,822 446.10%
NP 36,534 -200 -
-
NP to SH 36,534 -200 -
-
Tax Rate 29.77% 107.63% -
Total Cost 169,447 125,728 34.66%
-
Net Worth 286,541 329,516 -13.00%
Dividend
30/09/24 30/09/23 CAGR
Div - - -
Div Payout % - - -
Equity
30/09/24 30/09/23 CAGR
Net Worth 286,541 329,516 -13.00%
NOSH 1,302,459 867,149 50.03%
Ratio Analysis
30/09/24 30/09/23 CAGR
NP Margin 17.74% -0.16% -
ROE 12.75% -0.06% -
Per Share
30/09/24 30/09/23 CAGR
RPS 15.81 14.48 9.15%
EPS 2.81 -1.27 -
DPS 0.00 0.00 -
NAPS 0.22 0.38 -42.01%
Adjusted Per Share Value based on latest NOSH - 867,149
30/09/24 30/09/23 CAGR
RPS 11.08 6.75 63.92%
EPS 1.97 -0.01 -
DPS 0.00 0.00 -
NAPS 0.1541 0.1773 -13.05%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 CAGR
Date 30/09/24 29/09/23 -
Price 0.53 0.095 -
P/RPS 3.35 0.66 405.32%
P/EPS 18.89 -411.90 -
EY 5.29 -0.24 -
DY 0.00 0.00 -
P/NAPS 2.41 0.25 858.05%
Price Multiplier on Announcement Date
30/09/24 30/09/23 CAGR
Date 27/11/24 21/11/23 -
Price 0.375 0.09 -
P/RPS 2.37 0.62 280.86%
P/EPS 13.37 -390.22 -
EY 7.48 -0.26 -
DY 0.00 0.00 -
P/NAPS 1.70 0.24 604.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment