[WMG] YoY Quarter Result on 30-Sep-2023

Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- 555.09%
YoY- 227.53%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/09/23 CAGR
Revenue 30,572 45,870 -33.27%
PBT 3,120 4,026 -22.44%
Tax -1,261 -1,432 -11.91%
NP 1,859 2,594 -28.26%
-
NP to SH 1,859 2,594 -28.26%
-
Tax Rate 40.42% 35.57% -
Total Cost 28,713 43,276 -33.57%
-
Net Worth 408,979 329,516 24.04%
Dividend
30/09/24 30/09/23 CAGR
Div - - -
Div Payout % - - -
Equity
30/09/24 30/09/23 CAGR
Net Worth 408,979 329,516 24.04%
NOSH 1,858,999 867,149 113.93%
Ratio Analysis
30/09/24 30/09/23 CAGR
NP Margin 6.08% 5.66% -
ROE 0.45% 0.79% -
Per Share
30/09/24 30/09/23 CAGR
RPS 1.64 5.29 -68.89%
EPS -0.10 -0.02 397.80%
DPS 0.00 0.00 -
NAPS 0.22 0.38 -42.01%
Adjusted Per Share Value based on latest NOSH - 867,149
30/09/24 30/09/23 CAGR
RPS 1.64 2.47 -33.52%
EPS -0.10 0.14 -
DPS 0.00 0.00 -
NAPS 0.22 0.1773 24.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 CAGR
Date 30/09/24 29/09/23 -
Price 0.53 0.095 -
P/RPS 32.23 1.80 1676.49%
P/EPS 530.00 31.76 1555.98%
EY 0.19 3.15 -93.92%
DY 0.00 0.00 -
P/NAPS 2.41 0.25 858.05%
Price Multiplier on Announcement Date
30/09/24 30/09/23 CAGR
Date 27/11/24 21/11/23 -
Price 0.375 0.09 -
P/RPS 22.80 1.70 1231.69%
P/EPS 375.00 30.09 1137.70%
EY 0.27 3.32 -91.81%
DY 0.00 0.00 -
P/NAPS 1.70 0.24 604.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment