[KFIMA] YoY Annualized Quarter Result on 30-Jun-2014 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 14.71%
YoY- 18.33%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 484,588 499,276 565,356 517,500 451,224 466,348 511,080 -0.88%
PBT 63,840 104,676 103,016 128,196 120,568 148,248 197,788 -17.16%
Tax -26,240 -34,572 -29,328 -28,980 -35,948 -32,700 -44,572 -8.44%
NP 37,600 70,104 73,688 99,216 84,620 115,548 153,216 -20.85%
-
NP to SH 19,696 47,708 45,172 69,172 58,456 82,912 97,520 -23.38%
-
Tax Rate 41.10% 33.03% 28.47% 22.61% 29.82% 22.06% 22.54% -
Total Cost 446,988 429,172 491,668 418,284 366,604 350,800 357,864 3.77%
-
Net Worth 770,493 761,003 738,176 656,696 623,998 575,925 492,339 7.74%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 770,493 761,003 738,176 656,696 623,998 575,925 492,339 7.74%
NOSH 282,231 276,728 275,439 273,623 270,129 265,403 263,282 1.16%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 7.76% 14.04% 13.03% 19.17% 18.75% 24.78% 29.98% -
ROE 2.56% 6.27% 6.12% 10.53% 9.37% 14.40% 19.81% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 171.70 180.42 205.26 189.13 167.04 175.71 194.12 -2.02%
EPS 6.96 17.24 16.40 25.28 21.64 31.24 37.04 -24.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.75 2.68 2.40 2.31 2.17 1.87 6.50%
Adjusted Per Share Value based on latest NOSH - 273,623
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 176.05 181.39 205.39 188.01 163.93 169.42 185.68 -0.88%
EPS 7.16 17.33 16.41 25.13 21.24 30.12 35.43 -23.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7992 2.7647 2.6818 2.3858 2.267 2.0923 1.7887 7.74%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.85 1.86 1.99 2.29 2.06 1.86 1.65 -
P/RPS 1.08 1.03 0.97 1.21 1.23 1.06 0.85 4.06%
P/EPS 26.51 10.79 12.13 9.06 9.52 5.95 4.45 34.60%
EY 3.77 9.27 8.24 11.04 10.50 16.80 22.45 -25.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.74 0.95 0.89 0.86 0.88 -4.20%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/17 25/08/16 27/08/15 25/08/14 29/08/13 30/08/12 18/08/11 -
Price 1.85 1.94 1.85 2.28 1.94 2.20 1.68 -
P/RPS 1.08 1.08 0.90 1.21 1.16 1.25 0.87 3.66%
P/EPS 26.51 11.25 11.28 9.02 8.96 7.04 4.54 34.15%
EY 3.77 8.89 8.86 11.09 11.15 14.20 22.05 -25.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.71 0.69 0.95 0.84 1.01 0.90 -4.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment