[KFIMA] YoY Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -71.32%
YoY- 18.33%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 121,147 124,819 141,339 129,375 112,806 116,587 127,770 -0.88%
PBT 15,960 26,169 25,754 32,049 30,142 37,062 49,447 -17.16%
Tax -6,560 -8,643 -7,332 -7,245 -8,987 -8,175 -11,143 -8.44%
NP 9,400 17,526 18,422 24,804 21,155 28,887 38,304 -20.85%
-
NP to SH 4,924 11,927 11,293 17,293 14,614 20,728 24,380 -23.38%
-
Tax Rate 41.10% 33.03% 28.47% 22.61% 29.82% 22.06% 22.54% -
Total Cost 111,747 107,293 122,917 104,571 91,651 87,700 89,466 3.77%
-
Net Worth 770,493 761,003 738,176 656,696 623,998 575,925 492,339 7.74%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 770,493 761,003 738,176 656,696 623,998 575,925 492,339 7.74%
NOSH 282,231 276,728 275,439 273,623 270,129 265,403 263,282 1.16%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 7.76% 14.04% 13.03% 19.17% 18.75% 24.78% 29.98% -
ROE 0.64% 1.57% 1.53% 2.63% 2.34% 3.60% 4.95% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 42.92 45.11 51.31 47.28 41.76 43.93 48.53 -2.02%
EPS 1.74 4.31 4.10 6.32 5.41 7.81 9.26 -24.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.75 2.68 2.40 2.31 2.17 1.87 6.50%
Adjusted Per Share Value based on latest NOSH - 273,623
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 44.01 45.35 51.35 47.00 40.98 42.36 46.42 -0.88%
EPS 1.79 4.33 4.10 6.28 5.31 7.53 8.86 -23.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7992 2.7647 2.6818 2.3858 2.267 2.0923 1.7887 7.74%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.85 1.86 1.99 2.29 2.06 1.86 1.65 -
P/RPS 4.31 4.12 3.88 4.84 4.93 4.23 3.40 4.02%
P/EPS 106.04 43.16 48.54 36.23 38.08 23.82 17.82 34.57%
EY 0.94 2.32 2.06 2.76 2.63 4.20 5.61 -25.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.74 0.95 0.89 0.86 0.88 -4.20%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/17 25/08/16 27/08/15 25/08/14 29/08/13 30/08/12 18/08/11 -
Price 1.85 1.94 1.85 2.28 1.94 2.20 1.68 -
P/RPS 4.31 4.30 3.61 4.82 4.65 5.01 3.46 3.72%
P/EPS 106.04 45.01 45.12 36.08 35.86 28.17 18.14 34.18%
EY 0.94 2.22 2.22 2.77 2.79 3.55 5.51 -25.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.71 0.69 0.95 0.84 1.01 0.90 -4.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment