[KWANTAS] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 85.14%
YoY- 22.46%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 1,036,516 815,064 605,148 867,588 1,491,608 1,106,956 1,181,044 -2.15%
PBT 32,424 -39,168 -104,964 92,544 73,828 -76,152 19,408 8.92%
Tax -6,000 -2,000 -640 -14,400 -10,000 -4,000 -6,200 -0.54%
NP 26,424 -41,168 -105,604 78,144 63,828 -80,152 13,208 12.24%
-
NP to SH 28,168 -39,648 -104,260 78,768 64,324 -79,544 13,228 13.41%
-
Tax Rate 18.50% - - 15.56% 13.54% - 31.95% -
Total Cost 1,010,092 856,232 710,752 789,444 1,427,780 1,187,108 1,167,836 -2.38%
-
Net Worth 1,133,230 1,122,040 1,193,726 1,284,109 1,218,540 1,246,708 1,383,845 -3.27%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 1,133,230 1,122,040 1,193,726 1,284,109 1,218,540 1,246,708 1,383,845 -3.27%
NOSH 311,678 311,678 311,678 311,677 311,647 311,677 311,677 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 2.55% -5.05% -17.45% 9.01% 4.28% -7.24% 1.12% -
ROE 2.49% -3.53% -8.73% 6.13% 5.28% -6.38% 0.96% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 332.56 261.51 194.16 278.36 478.62 355.16 378.93 -2.15%
EPS 9.04 -12.72 -33.44 25.28 20.64 -25.52 4.24 13.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6359 3.60 3.83 4.12 3.91 4.00 4.44 -3.27%
Adjusted Per Share Value based on latest NOSH - 311,677
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 332.56 261.51 194.16 278.36 478.57 355.16 378.93 -2.15%
EPS 9.04 -12.72 -33.44 25.27 20.64 -25.52 4.24 13.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6359 3.60 3.83 4.12 3.9096 4.00 4.44 -3.27%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.39 0.70 1.10 1.43 1.30 1.50 2.10 -
P/RPS 0.42 0.27 0.57 0.51 0.27 0.42 0.55 -4.39%
P/EPS 15.38 -5.50 -3.29 5.66 6.30 -5.88 49.48 -17.68%
EY 6.50 -18.17 -30.41 17.67 15.88 -17.01 2.02 21.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.19 0.29 0.35 0.33 0.38 0.47 -3.47%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/20 29/11/19 29/11/18 29/11/17 29/11/16 30/11/15 27/11/14 -
Price 1.59 0.80 0.97 1.41 1.48 1.57 2.00 -
P/RPS 0.48 0.31 0.50 0.51 0.31 0.44 0.53 -1.63%
P/EPS 17.59 -6.29 -2.90 5.58 7.17 -6.15 47.12 -15.13%
EY 5.68 -15.90 -34.49 17.92 13.95 -16.26 2.12 17.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.22 0.25 0.34 0.38 0.39 0.45 -0.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment