[CRESNDO] YoY Annualized Quarter Result on 31-Jan-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jan-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 61,129 59,863 62,161 77,258 0.24%
PBT 17,809 14,692 21,722 28,375 0.48%
Tax -5,988 -5,195 -5,068 -308 -3.01%
NP 11,821 9,497 16,654 28,067 0.89%
-
NP to SH 11,821 9,497 16,654 28,067 0.89%
-
Tax Rate 33.62% 35.36% 23.33% 1.09% -
Total Cost 49,308 50,366 45,507 49,191 -0.00%
-
Net Worth 220,152 210,415 205,055 191,957 -0.14%
Dividend
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 5,422 5,423 - - -100.00%
Div Payout % 45.87% 57.10% - - -
Equity
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 220,152 210,415 205,055 191,957 -0.14%
NOSH 108,449 108,461 108,495 108,450 0.00%
Ratio Analysis
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 19.34% 15.86% 26.79% 36.33% -
ROE 5.37% 4.51% 8.12% 14.62% -
Per Share
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 56.37 55.19 57.29 71.24 0.24%
EPS 10.90 8.75 15.35 25.88 0.89%
DPS 5.00 5.00 0.00 0.00 -100.00%
NAPS 2.03 1.94 1.89 1.77 -0.14%
Adjusted Per Share Value based on latest NOSH - 0
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 21.80 21.34 22.16 27.55 0.24%
EPS 4.21 3.39 5.94 10.01 0.89%
DPS 1.93 1.93 0.00 0.00 -100.00%
NAPS 0.785 0.7502 0.7311 0.6844 -0.14%
Price Multiplier on Financial Quarter End Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/02 31/01/01 31/01/00 - -
Price 1.12 1.36 2.00 0.00 -
P/RPS 1.99 2.46 3.49 0.00 -100.00%
P/EPS 10.28 15.53 13.03 0.00 -100.00%
EY 9.73 6.44 7.68 0.00 -100.00%
DY 4.46 3.68 0.00 0.00 -100.00%
P/NAPS 0.55 0.70 1.06 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 28/03/02 29/03/01 29/03/00 - -
Price 1.26 1.10 2.24 0.00 -
P/RPS 2.24 1.99 3.91 0.00 -100.00%
P/EPS 11.56 12.56 14.59 0.00 -100.00%
EY 8.65 7.96 6.85 0.00 -100.00%
DY 3.97 4.55 0.00 0.00 -100.00%
P/NAPS 0.62 0.57 1.19 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment