[PUNCAK] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 550,746 351,097 344,330 0 -100.00%
PBT 189,252 97,086 102,094 0 -100.00%
Tax 0 0 0 0 -
NP 189,252 97,086 102,094 0 -100.00%
-
NP to SH 189,252 97,086 102,094 0 -100.00%
-
Tax Rate 0.00% 0.00% 0.00% - -
Total Cost 361,494 254,010 242,236 0 -100.00%
-
Net Worth 945,093 686,155 587,469 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 945,093 686,155 587,469 0 -100.00%
NOSH 437,543 374,948 249,986 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 34.36% 27.65% 29.65% 0.00% -
ROE 20.02% 14.15% 17.38% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 125.87 93.64 137.74 0.00 -100.00%
EPS 43.25 25.89 40.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.16 1.83 2.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 122.60 78.16 76.65 0.00 -100.00%
EPS 42.13 21.61 22.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.1039 1.5275 1.3078 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 7.09 6.49 0.00 0.00 -
P/RPS 5.63 6.93 0.00 0.00 -100.00%
P/EPS 16.39 25.06 0.00 0.00 -100.00%
EY 6.10 3.99 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.28 3.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/01 28/11/00 24/11/99 - -
Price 7.00 6.57 0.00 0.00 -
P/RPS 5.56 7.02 0.00 0.00 -100.00%
P/EPS 16.18 25.37 0.00 0.00 -100.00%
EY 6.18 3.94 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 3.59 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment