[PUNCAK] YoY Cumulative Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 413,060 263,323 258,248 0 -100.00%
PBT 141,939 72,815 76,571 0 -100.00%
Tax 0 0 0 0 -
NP 141,939 72,815 76,571 0 -100.00%
-
NP to SH 141,939 72,815 76,571 0 -100.00%
-
Tax Rate 0.00% 0.00% 0.00% - -
Total Cost 271,121 190,508 181,677 0 -100.00%
-
Net Worth 945,093 686,155 587,469 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 945,093 686,155 587,469 0 -100.00%
NOSH 437,543 374,948 249,986 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 34.36% 27.65% 29.65% 0.00% -
ROE 15.02% 10.61% 13.03% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 94.40 70.23 103.30 0.00 -100.00%
EPS 32.44 19.42 30.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.16 1.83 2.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 91.95 58.62 57.49 0.00 -100.00%
EPS 31.60 16.21 17.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.1039 1.5275 1.3078 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 7.09 6.49 0.00 0.00 -
P/RPS 7.51 9.24 0.00 0.00 -100.00%
P/EPS 21.86 33.42 0.00 0.00 -100.00%
EY 4.58 2.99 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.28 3.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/01 28/11/00 24/11/99 - -
Price 7.00 6.57 0.00 0.00 -
P/RPS 7.41 9.36 0.00 0.00 -100.00%
P/EPS 21.58 33.83 0.00 0.00 -100.00%
EY 4.63 2.96 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 3.59 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment