[PUNCAK] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
21-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 1.54%
YoY- 298.15%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 1,040,468 588,116 574,128 578,768 136,852 341,208 0 -100.00%
PBT 146,976 187,940 182,964 182,864 45,731 93,128 0 -100.00%
Tax -42,384 -54,244 -53,136 -784 0 0 0 -100.00%
NP 104,592 133,696 129,828 182,080 45,731 93,128 0 -100.00%
-
NP to SH 66,600 133,696 129,828 182,080 45,731 93,128 0 -100.00%
-
Tax Rate 28.84% 28.86% 29.04% 0.43% 0.00% 0.00% - -
Total Cost 935,876 454,420 444,300 396,688 91,121 248,080 0 -100.00%
-
Net Worth 1,048,674 1,157,854 997,053 1,028,576 848,977 0 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,048,674 1,157,854 997,053 1,028,576 848,977 0 0 -100.00%
NOSH 459,944 452,286 439,230 437,692 437,617 250,075 250,013 -0.64%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 10.05% 22.73% 22.61% 31.46% 33.42% 27.29% 0.00% -
ROE 6.35% 11.55% 13.02% 17.70% 5.39% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 226.22 130.03 130.71 132.23 31.27 136.44 0.00 -100.00%
EPS 14.48 29.56 29.64 41.60 10.45 37.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.56 2.27 2.35 1.94 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 437,692
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 232.63 131.49 128.36 129.40 30.60 76.29 0.00 -100.00%
EPS 14.89 29.89 29.03 40.71 10.22 20.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3446 2.5887 2.2292 2.2997 1.8981 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 6.80 10.51 6.23 8.09 6.80 14.17 0.00 -
P/RPS 3.01 8.08 4.77 6.12 21.74 10.39 0.00 -100.00%
P/EPS 46.96 35.55 21.08 19.45 65.07 38.05 0.00 -100.00%
EY 2.13 2.81 4.74 5.14 1.54 2.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 4.11 2.74 3.44 3.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/05/05 20/05/04 21/05/03 21/05/02 29/05/01 22/05/00 - -
Price 7.63 8.57 6.31 8.11 7.20 13.89 0.00 -
P/RPS 3.37 6.59 4.83 6.13 23.02 10.18 0.00 -100.00%
P/EPS 52.69 28.99 21.35 19.50 68.90 37.30 0.00 -100.00%
EY 1.90 3.45 4.68 5.13 1.45 2.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 3.35 2.78 3.45 3.71 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment