[PUNCAK] YoY Quarter Result on 31-Mar-2002 [#1]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
21-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 21.79%
YoY- -0.46%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 260,117 147,029 145,532 144,692 136,852 85,302 0 -100.00%
PBT 36,744 46,985 45,741 45,716 45,731 23,282 0 -100.00%
Tax -10,596 -13,561 -13,194 -196 0 0 0 -100.00%
NP 26,148 33,424 32,547 45,520 45,731 23,282 0 -100.00%
-
NP to SH 16,650 33,424 32,547 45,520 45,731 23,282 0 -100.00%
-
Tax Rate 28.84% 28.86% 28.85% 0.43% 0.00% 0.00% - -
Total Cost 233,969 113,605 112,985 99,172 91,121 62,020 0 -100.00%
-
Net Worth 1,048,674 1,157,854 997,053 1,028,576 848,977 0 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,048,674 1,157,854 997,053 1,028,576 848,977 0 0 -100.00%
NOSH 459,944 452,286 439,230 437,692 437,617 250,075 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 10.05% 22.73% 22.36% 31.46% 33.42% 27.29% 0.00% -
ROE 1.59% 2.89% 3.26% 4.43% 5.39% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 56.55 32.51 33.13 33.06 31.27 34.11 0.00 -100.00%
EPS 3.62 7.39 7.41 10.40 10.45 9.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.56 2.27 2.35 1.94 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 437,692
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 57.91 32.73 32.40 32.21 30.47 18.99 0.00 -100.00%
EPS 3.71 7.44 7.25 10.13 10.18 5.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3345 2.5775 2.2196 2.2897 1.8899 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 6.80 10.51 6.23 8.09 6.80 14.17 0.00 -
P/RPS 12.02 32.33 18.80 24.47 21.74 41.54 0.00 -100.00%
P/EPS 187.85 142.22 84.08 77.79 65.07 152.20 0.00 -100.00%
EY 0.53 0.70 1.19 1.29 1.54 0.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 4.11 2.74 3.44 3.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/05/05 20/05/04 21/05/03 21/05/02 29/05/01 22/05/00 - -
Price 7.63 8.57 6.31 8.11 7.20 13.89 0.00 -
P/RPS 13.49 26.36 19.04 24.53 23.02 40.72 0.00 -100.00%
P/EPS 210.77 115.97 85.16 77.98 68.90 149.19 0.00 -100.00%
EY 0.47 0.86 1.17 1.28 1.45 0.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 3.35 2.78 3.45 3.71 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment