[SUBUR] YoY Annualized Quarter Result on 30-Apr-2021

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
25-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Apr-2021
Profit Trend
QoQ--%
YoY- 590.3%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/21 31/10/20 31/12/20 30/04/20 31/07/20 CAGR
Revenue 404,688 374,968 0 343,598 329,349 31.70%
PBT 26,991 22,336 0 1,522 -11,735 -
Tax -11,922 -14,084 0 1,006 -12,853 -9.56%
NP 15,069 8,252 0 2,529 -24,588 -
-
NP to SH 15,499 7,980 0 2,245 -24,656 -
-
Tax Rate 44.17% 63.06% - -66.10% - -
Total Cost 389,619 366,716 0 341,069 353,937 13.70%
-
Net Worth 551,745 542,136 540,254 566,220 541,788 2.46%
Dividend
30/04/21 31/10/20 31/12/20 30/04/20 31/07/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/21 31/10/20 31/12/20 30/04/20 31/07/20 CAGR
Net Worth 551,745 542,136 540,254 566,220 541,788 2.46%
NOSH 209,000 209,000 188,242 209,000 209,000 0.00%
Ratio Analysis
30/04/21 31/10/20 31/12/20 30/04/20 31/07/20 CAGR
NP Margin 3.72% 2.20% 0.00% 0.74% -7.47% -
ROE 2.81% 1.47% 0.00% 0.40% -4.55% -
Per Share
30/04/21 31/10/20 31/12/20 30/04/20 31/07/20 CAGR
RPS 214.91 199.19 0.00 182.66 175.07 31.53%
EPS 8.24 4.24 0.00 1.20 -13.11 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.93 2.88 2.87 3.01 2.88 2.32%
Adjusted Per Share Value based on latest NOSH - 209,000
30/04/21 31/10/20 31/12/20 30/04/20 31/07/20 CAGR
RPS 215.10 199.30 0.00 182.63 175.05 31.71%
EPS 8.24 4.24 0.00 1.19 -13.10 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9326 2.8815 2.8715 3.0095 2.8797 2.46%
Price Multiplier on Financial Quarter End Date
30/04/21 31/10/20 31/12/20 30/04/20 31/07/20 CAGR
Date 30/04/21 30/10/20 31/12/20 30/04/20 30/07/20 -
Price 0.72 0.605 0.72 0.50 0.51 -
P/RPS 0.34 0.30 0.00 0.27 0.29 23.69%
P/EPS 8.75 14.27 0.00 41.89 -3.89 -
EY 11.43 7.01 0.00 2.39 -25.70 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.25 0.17 0.18 55.14%
Price Multiplier on Announcement Date
30/04/21 31/10/20 31/12/20 30/04/20 31/07/20 CAGR
Date 25/06/21 22/12/20 - 26/06/20 29/09/20 -
Price 0.675 0.73 0.00 0.55 0.685 -
P/RPS 0.31 0.37 0.00 0.30 0.39 -26.43%
P/EPS 8.20 17.22 0.00 46.08 -5.23 -
EY 12.19 5.81 0.00 2.17 -19.13 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.00 0.18 0.24 -5.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment