[SUBUR] YoY TTM Result on 30-Apr-2021

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
25-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Apr-2021
Profit Trend
QoQ- -538.91%
YoY- -14.61%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
TTM Result
30/04/21 31/10/20 31/12/20 30/04/20 31/07/20 CAGR
Revenue 341,442 328,207 150,704 328,267 329,349 4.93%
PBT 5,117 -8,509 -17,241 -2,772 -11,735 -
Tax -21,556 -14,643 -11,306 -10,670 -12,853 99.63%
NP -16,439 -23,152 -28,547 -13,442 -24,588 -41.62%
-
NP to SH -16,007 -23,169 -27,776 -13,967 -24,656 -43.87%
-
Tax Rate 421.26% - - - - -
Total Cost 357,881 351,359 179,251 341,709 353,937 1.49%
-
Net Worth 551,745 542,136 540,254 566,220 541,788 2.46%
Dividend
30/04/21 31/10/20 31/12/20 30/04/20 31/07/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/21 31/10/20 31/12/20 30/04/20 31/07/20 CAGR
Net Worth 551,745 542,136 540,254 566,220 541,788 2.46%
NOSH 209,000 209,000 188,242 209,000 209,000 0.00%
Ratio Analysis
30/04/21 31/10/20 31/12/20 30/04/20 31/07/20 CAGR
NP Margin -4.81% -7.05% -18.94% -4.09% -7.47% -
ROE -2.90% -4.27% -5.14% -2.47% -4.55% -
Per Share
30/04/21 31/10/20 31/12/20 30/04/20 31/07/20 CAGR
RPS 181.32 174.35 80.06 174.51 175.07 4.80%
EPS -8.50 -12.31 -14.76 -7.42 -13.11 -43.97%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.93 2.88 2.87 3.01 2.88 2.32%
Adjusted Per Share Value based on latest NOSH - 209,000
30/04/21 31/10/20 31/12/20 30/04/20 31/07/20 CAGR
RPS 163.37 157.04 72.11 157.07 157.58 4.94%
EPS -7.66 -11.09 -13.29 -6.68 -11.80 -43.88%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6399 2.594 2.585 2.7092 2.5923 2.46%
Price Multiplier on Financial Quarter End Date
30/04/21 31/10/20 31/12/20 30/04/20 31/07/20 CAGR
Date 30/04/21 30/10/20 31/12/20 30/04/20 30/07/20 -
Price 0.72 0.605 0.72 0.50 0.51 -
P/RPS 0.40 0.35 0.90 0.29 0.29 53.71%
P/EPS -8.47 -4.92 -4.88 -6.73 -3.89 183.01%
EY -11.81 -20.34 -20.49 -14.85 -25.70 -64.63%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.25 0.17 0.18 55.14%
Price Multiplier on Announcement Date
30/04/21 31/10/20 31/12/20 30/04/20 31/07/20 CAGR
Date 25/06/21 22/12/20 - 26/06/20 29/09/20 -
Price 0.675 0.73 0.00 0.55 0.685 -
P/RPS 0.37 0.42 0.00 0.32 0.39 -6.79%
P/EPS -7.94 -5.93 0.00 -7.41 -5.23 74.75%
EY -12.59 -16.86 0.00 -13.50 -19.13 -42.84%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.00 0.18 0.24 -5.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment