[MCEHLDG] YoY Annualized Quarter Result on 31-Jan-2000 [#2]

Announcement Date
29-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ- 21.06%
YoY- 79.75%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 53,466 71,420 57,232 55,862 23,514 -0.85%
PBT 9,060 14,402 11,136 9,828 3,970 -0.85%
Tax -2,842 -3,608 -3,424 -2,584 60 -
NP 6,218 10,794 7,712 7,244 4,030 -0.45%
-
NP to SH 6,218 10,794 7,712 7,244 4,030 -0.45%
-
Tax Rate 31.37% 25.05% 30.75% 26.29% -1.51% -
Total Cost 47,248 60,626 49,520 48,618 19,484 -0.91%
-
Net Worth 78,488 78,516 69,748 64,593 0 -100.00%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 78,488 78,516 69,748 64,593 0 -100.00%
NOSH 43,604 39,654 39,630 39,628 39,509 -0.10%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 11.63% 15.11% 13.47% 12.97% 17.14% -
ROE 7.92% 13.75% 11.06% 11.21% 0.00% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 122.62 180.10 144.42 140.97 59.51 -0.74%
EPS 14.26 27.22 19.46 18.28 10.20 -0.34%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.98 1.76 1.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,682
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 43.27 57.80 46.32 45.21 19.03 -0.85%
EPS 5.03 8.74 6.24 5.86 3.26 -0.45%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6352 0.6355 0.5645 0.5228 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 1.92 2.35 1.97 2.95 0.00 -
P/RPS 1.57 1.30 1.36 2.09 0.00 -100.00%
P/EPS 13.46 8.63 10.12 16.14 0.00 -100.00%
EY 7.43 11.58 9.88 6.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.19 1.12 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 27/03/03 29/03/02 29/03/01 29/03/00 - -
Price 1.66 2.18 1.36 3.78 0.00 -
P/RPS 1.35 1.21 0.94 2.68 0.00 -100.00%
P/EPS 11.64 8.01 6.99 20.68 0.00 -100.00%
EY 8.59 12.49 14.31 4.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.10 0.77 2.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment