[MCEHLDG] YoY Quarter Result on 31-Jan-2001 [#2]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- -28.47%
YoY- -24.4%
Quarter Report
View:
Show?
Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 9,433 10,551 16,762 12,940 14,228 0 -100.00%
PBT 585 1,200 3,352 2,312 2,978 0 -100.00%
Tax -134 -239 -855 -704 -851 0 -100.00%
NP 451 961 2,497 1,608 2,127 0 -100.00%
-
NP to SH 451 961 2,497 1,608 2,127 0 -100.00%
-
Tax Rate 22.91% 19.92% 25.51% 30.45% 28.58% - -
Total Cost 8,982 9,590 14,265 11,332 12,101 0 -100.00%
-
Net Worth 80,472 78,627 78,477 69,706 64,683 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 4,421 - - - - - -100.00%
Div Payout % 980.39% - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 80,472 78,627 78,477 69,706 64,683 0 -100.00%
NOSH 44,215 43,681 39,634 39,605 39,682 0 -100.00%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 4.78% 9.11% 14.90% 12.43% 14.95% 0.00% -
ROE 0.56% 1.22% 3.18% 2.31% 3.29% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 21.33 24.15 42.29 32.67 35.85 0.00 -100.00%
EPS 1.02 2.20 6.30 4.06 5.36 0.00 -100.00%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.82 1.80 1.98 1.76 1.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,605
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 7.63 8.54 13.57 10.47 11.52 0.00 -100.00%
EPS 0.37 0.78 2.02 1.30 1.72 0.00 -100.00%
DPS 3.58 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6513 0.6364 0.6351 0.5642 0.5235 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 1.68 1.92 2.35 1.97 2.95 0.00 -
P/RPS 7.87 7.95 5.56 6.03 8.23 0.00 -100.00%
P/EPS 164.71 87.27 37.30 48.52 55.04 0.00 -100.00%
EY 0.61 1.15 2.68 2.06 1.82 0.00 -100.00%
DY 5.95 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.92 1.07 1.19 1.12 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/03/04 27/03/03 29/03/02 29/03/01 29/03/00 - -
Price 1.63 1.66 2.18 1.36 3.78 0.00 -
P/RPS 7.64 6.87 5.15 4.16 10.54 0.00 -100.00%
P/EPS 159.80 75.45 34.60 33.50 70.52 0.00 -100.00%
EY 0.63 1.33 2.89 2.99 1.42 0.00 -100.00%
DY 6.13 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.90 0.92 1.10 0.77 2.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment