[BIG] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -86.89%
YoY- -76.65%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 55,084 74,912 87,096 15,393 45,892 43,804 40,880 5.09%
PBT 108 2,988 5,900 532 2,184 1,620 2,064 -38.82%
Tax -12 -24 0 -22 0 -56 -44 -19.46%
NP 96 2,964 5,900 510 2,184 1,564 2,020 -39.80%
-
NP to SH 96 2,964 5,900 510 2,184 1,564 2,020 -39.80%
-
Tax Rate 11.11% 0.80% 0.00% 4.14% 0.00% 3.46% 2.13% -
Total Cost 54,988 71,948 81,196 14,883 43,708 42,240 38,860 5.95%
-
Net Worth 58,080 55,123 56,213 39,913 39,027 36,596 34,178 9.23%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 58,080 55,123 56,213 39,913 39,027 36,596 34,178 9.23%
NOSH 47,999 45,182 48,045 36,956 19,225 19,261 19,201 16.48%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 0.17% 3.96% 6.77% 3.31% 4.76% 3.57% 4.94% -
ROE 0.17% 5.38% 10.50% 1.28% 5.60% 4.27% 5.91% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 114.76 165.80 181.28 41.65 238.71 227.42 212.90 -9.78%
EPS 0.20 6.56 12.28 1.38 11.36 8.12 10.52 -48.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.22 1.17 1.08 2.03 1.90 1.78 -6.22%
Adjusted Per Share Value based on latest NOSH - 36,956
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 86.77 118.01 137.20 24.25 72.29 69.00 64.40 5.09%
EPS 0.15 4.67 9.29 0.80 3.44 2.46 3.18 -39.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9149 0.8683 0.8855 0.6287 0.6148 0.5765 0.5384 9.23%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.88 0.99 2.21 3.10 1.15 1.72 1.10 -
P/RPS 0.77 0.60 1.22 7.44 0.48 0.76 0.52 6.75%
P/EPS 440.00 15.09 18.00 224.64 10.12 21.18 10.46 86.43%
EY 0.23 6.63 5.56 0.45 9.88 4.72 9.56 -46.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.81 1.89 2.87 0.57 0.91 0.62 2.75%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/05/07 08/06/06 30/05/05 31/05/04 30/05/03 30/05/02 31/05/01 -
Price 0.84 0.79 1.73 2.74 1.34 1.70 1.05 -
P/RPS 0.73 0.48 0.95 6.58 0.56 0.75 0.49 6.86%
P/EPS 420.00 12.04 14.09 198.55 11.80 20.94 9.98 86.45%
EY 0.24 8.30 7.10 0.50 8.48 4.78 10.02 -46.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.65 1.48 2.54 0.66 0.89 0.59 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment